现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)47,521,619.31154,672,385.6553,624,506.87163,204,785.34
收到的税费返还(元)1,180,495.782,629,110.91,104,287.313,038,663.17
收到其他与经营活动有关的现金(元)2,026,087.2819,620,589.035,821,083.0673,342,109.77
经营活动现金流入小计(元)50,728,202.37176,922,085.5860,549,877.24239,585,558.28
购买商品、接受劳务支付的现金(元)15,083,708.4673,483,290.5647,514,803.8773,279,991.04
支付给职工以及为职工支付的现金(元)21,897,042.9441,326,405.7823,308,644.752,788,741.47
支付的各项税费(元)5,049,076.3410,219,869.646,400,208.5512,802,496.32
支付其他与经营活动有关的现金(元)8,800,423.7821,605,109.9312,292,035.6983,336,175.03
经营活动现金流出小计(元)50,830,251.52146,634,675.9189,515,692.81222,207,403.86
经营活动产生的现金流量净额(元)-102,049.1530,287,409.67-28,965,815.5717,378,154.42
二、投资活动产生的现金流量:
收回投资收到的现金(元)1,216,237.8401,712,000150,000
取得投资收益收到的现金(元)1,402,865.351,596,912.06447,950.23732,259.74
处置固定资产、无形资产和其他长期资产收回的现金净额(元)20,0001,290,676.69016,299.72
处置子公司及其他营业单位收到的现金净额(元)01,105,247.711,306,556.530
收到其他与投资活动有关的现金(元)265,498.19000
投资活动现金流入小计(元)2,904,601.383,992,836.463,466,506.76898,559.46
购建固定资产、无形资产和其他长期资产支付的现金(元)152,737.632,809,267.9451,952.981,784,725.84
投资支付的现金(元)0790,0001,125,0002,740,000
支付其他与投资活动有关的现金(元)013,506.080353,011.22
投资活动现金流出小计(元)152,737.633,612,774.021,176,952.984,877,737.06
投资活动产生的现金流量净额(元)2,751,863.75380,062.442,289,553.78-3,979,177.6
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0645,000012,866,000
其中:子公司吸收少数股东投资收到的现金(元)0645,0000866,000
收到其他与筹资活动有关的现金(元)03,734,118.2100
筹资活动现金流入小计(元)04,379,118.21012,866,000
分配股利、利润或偿付利息支付的现金(元)53,966,8002,327,238.45627,798.0630,574,527.22
其中:子公司支付给少数股东的股利、利润(元)02,327,238.4501,586,478.2
支付其他与筹资活动有关的现金(元)01,647,778.6301,495,008
筹资活动现金流出小计(元)53,966,8003,975,017.08627,798.0632,069,535.22
筹资活动产生的现金流量净额(元)-53,966,800404,101.13-627,798.06-19,203,535.22
五、现金及现金等价物净增加额-51,316,985.431,071,573.24-27,304,059.85-5,804,558.4
加:期初现金及现金等价物余额(元)133,065,347.22101,993,773.98101,993,773.98107,798,332.38
期末现金及现金等价物余额(元)81,748,361.82133,065,347.2274,689,714.13101,993,773.98
补充资料
净利润(元)22,467,754.7531,427,850.121,387,515.332,187,520.88
资产减值准备(元)-734,688.28162,79400
固定资产和投资性房地产折旧(元)3,039,759.653,990,502.333,051,667.284,557,408.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,039,759.653,990,502.333,051,667.284,557,408.47
长期待摊费用摊销(元)77,512.74281,369.08164,609.62523,370.57
处置固定资产、无形资产和其他长期资产的损失(元)243,095.74-6,546.79136,421.9286,207.35
固定资产报废损失(元)5,885.841,081,401.550711,614.86
财务费用(元)-4,530.14101,432.73-62,858.04283,113.6
投资损失(元)-2,907,483-3,635,913.7-3,510,649.51-1,889,399.16
递延所得税(元)297,750.57-111,879.92-602,350.2-307,296.87
其中:递延所得税资产减少(元)407,261.9-711,185.3-602,350.2-307,296.87
递延所得税负债增加(元)-109,511.33599,305.3800
存货的减少(元)3,472,311.06-2,821,729.99-13,807,853.787,177,430.78
经营性应收项目的减少(元)-13,487,517.994,901,988.07-19,420,415.296,489,196.29
经营性应付项目的增加(元)-11,949,134.86-6,948,433.91-13,999,732.92-35,064,312.65
其他(元)-2,040,772.130-4,888,390.030
经营活动产生的现金流量净额(元)-102,049.1530,287,409.67-28,965,815.5717,378,154.42
现金的期末余额(元)81,748,361.82133,065,347.2274,689,714.13101,993,773.98
减:现金的期初余额(元)133,065,347.22101,993,773.98101,993,773.98107,798,332.38
现金及现金等价物的净增加额(元)-51,316,985.431,071,573.24-27,304,059.85-5,804,558.4
公告日期2024-08-262024-04-252023-08-252023-04-25