现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)21,432,207.9295,292,828.9760,477,285.64147,334,627.85
收到的税费返还(元)0002,351,023.59
收到其他与经营活动有关的现金(元)1,368,974.26148,119.88211,172.413,453,742.51
经营活动现金流入小计(元)22,801,182.1895,440,948.8560,688,458.05153,139,393.95
购买商品、接受劳务支付的现金(元)7,522,187.1371,307,070.5651,941,375.8692,579,923.64
支付给职工以及为职工支付的现金(元)12,236,205.4434,835,106.2321,209,567.9346,686,653.96
支付的各项税费(元)672,350.161,908,403.7787,452.633,909,920.56
支付其他与经营活动有关的现金(元)5,623,766.126,416,067.931,951,601.457,610,131.33
经营活动现金流出小计(元)26,054,508.85114,466,648.4275,889,997.87150,786,629.49
经营活动产生的现金流量净额(元)-3,253,326.67-19,025,699.57-15,201,539.822,352,764.46
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)2,253.681,611.011,61140,543.85
处置固定资产、无形资产和其他长期资产收回的现金净额(元)181,526.7303,185.6562,040
收到其他与投资活动有关的现金(元)12,000,0002,400,0002,400,00022,390,000
投资活动现金流入小计(元)12,183,780.412,401,611.012,404,796.6522,492,583.85
购建固定资产、无形资产和其他长期资产支付的现金(元)800199,120.840630,916.59
支付其他与投资活动有关的现金(元)12,000,0002,400,0002,400,00022,390,000
投资活动现金流出小计(元)12,000,8002,599,120.842,400,00023,020,916.59
投资活动产生的现金流量净额(元)182,980.41-197,509.834,796.65-528,332.74
三、筹资活动产生的现金流量:
取得借款收到的现金(元)57,450,00025,000,00015,500,0001,000,000
筹资活动现金流入小计(元)57,450,00025,000,00015,500,0001,000,000
偿还债务支付的现金(元)55,548,094.825,063,923.571,510,184.472,894,554.61
分配股利、利润或偿付利息支付的现金(元)1,029,875.292,364,206.421,103,012.911,999,281.82
筹资活动现金流出小计(元)56,577,970.117,428,129.992,613,197.384,893,836.43
筹资活动产生的现金流量净额(元)872,029.8917,571,870.0112,886,802.62-3,893,836.43
四、汇率变动对现金及现金等价物的影响15,849.28-27,400.77-4,379.1835,929.99
五、现金及现金等价物净增加额-2,182,467.09-1,678,740.16-2,314,319.73-2,033,474.72
加:期初现金及现金等价物余额(元)4,088,813.825,767,553.985,767,553.987,801,028.7
期末现金及现金等价物余额(元)1,906,346.734,088,813.823,453,234.255,767,553.98
补充资料
净利润(元)-3,284,455.05-170,346.325,341,020.521,228,873.01
固定资产和投资性房地产折旧(元)1,985,466.784,012,491.512,034,759.454,144,065.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,985,466.784,012,491.512,034,759.454,144,065.05
无形资产摊销(元)22,689.4245,378.8422,689.4245,378.84
长期待摊费用摊销(元)453,260.051,235,159.17707,440.741,379,143.08
处置固定资产、无形资产和其他长期资产的损失(元)-129,989.191,239.631,239.6337,215.37
固定资产报废损失(元)-3,650.63000
财务费用(元)993,017.172,383,741.11,108,740.081,962,727.09
投资损失(元)-2,253.682,281,475.781,505,412.16465,970.08
递延所得税(元)-88,939.41-13,681.98-85,529.26387,081.63
其中:递延所得税资产减少(元)-88,939.41-13,681.98-85,529.26387,081.63
经营性应收项目的减少(元)-2,046,062.824,262,172.89-1,912,865.585,328,226.6
经营性应付项目的增加(元)-1,589,933.14-34,927,606.54-24,855,834.44-13,438,899.78
经营活动产生的现金流量净额平衡项目(元)0029.670
经营活动产生的现金流量净额(元)-3,253,326.67-19,025,699.57-15,201,539.822,352,764.46
现金的期末余额(元)1,906,346.734,088,813.823,453,234.255,767,553.98
减:现金的期初余额(元)4,088,813.825,767,553.985,767,553.987,801,028.7
现金及现金等价物的净增加额(元)-2,182,467.09-1,678,740.16-2,314,319.73-2,033,474.72
公告日期2024-08-292024-04-182023-08-152023-04-12