现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)57,666,729.11160,729,808.8473,484,413.78193,931,930.86
收到的税费返还(元)495,609.571,234,481.874,099,060.85539,190.72
收到其他与经营活动有关的现金(元)3,792,433.0540,380,195.814,579,413.813,231,262.94
经营活动现金流入小计(元)61,954,771.73202,344,486.5282,162,888.43207,702,384.52
购买商品、接受劳务支付的现金(元)26,825,396.3889,764,519.2450,005,121.17120,449,964.66
支付给职工以及为职工支付的现金(元)8,446,981.0816,805,757.069,479,947.0621,144,538.66
支付的各项税费(元)3,543,135.313,539,885.9410,763,124.519,111,975.17
支付其他与经营活动有关的现金(元)1,810,268.9137,477,491.432,456,057.8914,270,933.12
经营活动现金流出小计(元)40,625,781.67157,587,653.6772,704,250.62174,977,411.61
经营活动产生的现金流量净额平衡项目(元)-0.01000
经营活动产生的现金流量净额(元)21,328,990.0544,756,832.859,458,637.8132,724,972.91
二、投资活动产生的现金流量:
收回投资收到的现金(元)41,000,000176,200,0008,000,00085,500,000
取得投资收益收到的现金(元)108,973.42338,637.99195,875.4148,404.57
处置固定资产、无形资产和其他长期资产收回的现金净额(元)182,2002,080,0002,080,00075,221.25
投资活动现金流入小计(元)41,291,173.42178,618,637.9910,275,875.485,723,625.82
购建固定资产、无形资产和其他长期资产支付的现金(元)520,9053,673,538.74672,807.654,570,216.72
投资支付的现金(元)57,250,000171,200,0003,000,00093,500,000
投资活动现金流出小计(元)57,770,905174,873,538.743,672,807.6598,070,216.72
投资活动产生的现金流量净额(元)-16,479,731.583,745,099.256,603,067.75-12,346,590.9
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00010,500,000
取得借款收到的现金(元)0006,050,000
收到其他与筹资活动有关的现金(元)015,022,483.087,770,00029,897,783.41
筹资活动现金流入小计(元)015,022,483.087,770,00046,447,783.41
偿还债务支付的现金(元)00015,280,057
分配股利、利润或偿付利息支付的现金(元)052,418,832.5121,346,87525,699,409.83
支付其他与筹资活动有关的现金(元)69,00012,720,644.243,519,00021,856,993.01
筹资活动现金流出小计(元)69,00065,139,476.7524,865,87562,836,459.84
筹资活动产生的现金流量净额(元)-69,000-50,116,993.67-17,095,875-16,388,676.43
五、现金及现金等价物净增加额4,780,258.47-1,615,061.57-1,034,169.443,989,705.58
加:期初现金及现金等价物余额(元)14,862,971.611,478,033.1711,478,033.177,488,327.59
期末现金及现金等价物余额(元)19,643,230.079,862,971.610,443,863.7311,478,033.17
补充资料
净利润(元)2,510,765.035,967,243.219,209,768.7124,034,230.6
资产减值准备(元)0-11,446.2109,264.39
固定资产和投资性房地产折旧(元)4,187,928.328,597,946.84,138,204.178,021,167.67
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,187,928.328,597,946.84,138,204.178,021,167.67
无形资产摊销(元)5,101.4463,686.3869,214.14137,967.2
长期待摊费用摊销(元)178,680.36351,795.08161,511.8463,229.96
处置固定资产、无形资产和其他长期资产的损失(元)-59,862.720-436,213.98137,667.24
固定资产报废损失(元)0-382,965.3700
财务费用(元)113,667.98259,531.34118,914.5319,993.9
投资损失(元)-108,973.42-338,637.99-195,875.4-148,404.57
递延所得税(元)871,017.79-1,088,134.06387,251.33-2,306,341.98
其中:递延所得税资产减少(元)898,294.2-1,018,628.08394,037.51-2,442,531.02
递延所得税负债增加(元)-27,276.41-69,505.98-6,786.18136,189.04
存货的减少(元)5,096,463.5811,300,249.25-1,128,512.2-8,447,152.81
经营性应收项目的减少(元)20,642,321.660,795,242.1532,679,558.45-7,688,899.5
经营性应付项目的增加(元)-9,636,780.02-48,605,767.47-34,882,519.4110,686,711.45
其他(元)1,152,921.62,305,843.21,152,921.62,305,843.2
经营活动产生的现金流量净额平衡项目(元)-0.010-0.010
经营活动产生的现金流量净额(元)21,328,990.0544,756,832.859,458,637.8132,724,972.91
现金的期末余额(元)19,643,230.079,862,971.610,443,863.7311,478,033.17
减:现金的期初余额(元)14,862,971.611,478,033.1711,478,033.177,488,327.59
现金及现金等价物的净增加额(元)4,780,258.47-1,615,061.57-1,034,169.443,989,705.58
公告日期2024-08-282024-04-262023-08-252023-04-26