现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)104,685,810.13148,685,420.3582,321,424.09130,470,048.91
收到的税费返还(元)4,271,053.88609,612.351,154,265.47673,836.64
收到其他与经营活动有关的现金(元)4,663,612.681,977,802.99551,738.061,232,608.29
经营活动现金流入小计(元)113,620,476.69151,272,835.6984,027,427.62132,376,493.84
购买商品、接受劳务支付的现金(元)80,358,183.11115,999,862.2966,871,590.16117,731,973.21
支付给职工以及为职工支付的现金(元)7,690,123.1614,238,340.377,206,494.8915,103,108.59
支付的各项税费(元)3,207,991.562,921,639.641,925,930.961,655,591.74
支付其他与经营活动有关的现金(元)8,670,433.1415,385,417.148,380,760.7710,623,282.95
经营活动现金流出小计(元)99,926,730.97148,545,259.4484,384,776.78145,113,956.49
经营活动产生的现金流量净额(元)13,693,745.722,727,576.25-357,349.16-12,737,462.65
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)3,221.8000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)69,00069,999.9900
收到其他与投资活动有关的现金(元)9,034,810000
投资活动现金流入小计(元)9,107,031.869,999.9900
购建固定资产、无形资产和其他长期资产支付的现金(元)1,552,061.187,823,449.862,371,963.212,423,621.96
支付其他与投资活动有关的现金(元)15,000,000000
投资活动现金流出小计(元)16,552,061.187,823,449.862,371,963.212,423,621.96
投资活动产生的现金流量净额(元)-7,445,029.38-7,753,449.87-2,371,963.21-2,423,621.96
三、筹资活动产生的现金流量:
取得借款收到的现金(元)13,000,00038,000,00013,000,00046,400,000
收到其他与筹资活动有关的现金(元)017,200,0005,000,00023,070,000
筹资活动现金流入小计(元)13,000,00055,200,00018,000,00069,470,000
偿还债务支付的现金(元)10,600,00040,763,070.9213,963,104.7537,724,697.21
分配股利、利润或偿付利息支付的现金(元)868,072.391,952,347.92999,555.742,032,231.04
支付其他与筹资活动有关的现金(元)6,264,566.825,220,134.6818,510,807.3424,512,746.56
筹资活动现金流出小计(元)17,732,639.1967,935,553.5233,473,467.8364,269,674.81
筹资活动产生的现金流量净额(元)-4,732,639.19-12,735,553.52-15,473,467.835,200,325.19
四、汇率变动对现金及现金等价物的影响320,488230,688.73204,879.69546,304.61
五、现金及现金等价物净增加额1,836,565.15-17,530,738.41-17,997,900.51-9,414,454.81
加:期初现金及现金等价物余额(元)10,403,525.827,934,264.2127,934,264.2137,348,719.02
期末现金及现金等价物余额(元)12,240,090.9510,403,525.89,936,363.727,934,264.21
补充资料
净利润(元)5,354,533.33-5,237,016.88997,357.377,554,638.52
固定资产和投资性房地产折旧(元)1,624,1932,136,146.071,644,990.992,349,193.39
无形资产摊销(元)219,749.94439,499.88219,749.94429,750.28
长期待摊费用摊销(元)410,728.19350,049.14141,695.66245,108.7
处置固定资产、无形资产和其他长期资产的损失(元)-2,003.1223,423.1500
固定资产报废损失(元)00073,068.04
财务费用(元)682,433.211,998,873.69896,138.721,497,506.36
投资损失(元)-3,221.8000
递延所得税(元)-287,121.68-1,684,609.4-239,654.57372,813.79
其中:递延所得税资产减少(元)-191,135.25-2,579,776.25-239,654.57372,813.79
递延所得税负债增加(元)-95,986.43895,166.8500
存货的减少(元)-13,329,478.487,002,483.95-21,737,820.59-10,523,588.1
经营性应收项目的减少(元)-17,243,397.86-20,095,858.49-1,080,278.236,987,934.26
经营性应付项目的增加(元)35,406,167.118,251,835.417,599,972.59-21,131,357.57
其他(元)769,411.281,051,041.84-295,697.41583,869.27
经营活动产生的现金流量净额(元)13,693,745.722,727,576.25-357,349.16-12,737,462.65
现金的期末余额(元)12,240,090.9510,403,525.89,936,363.727,934,264.21
减:现金的期初余额(元)10,403,525.827,934,264.2127,934,264.2137,348,719.02
现金及现金等价物的净增加额(元)1,836,565.15-17,530,738.41-17,997,900.51-9,414,454.81
公告日期2024-08-272024-04-252023-08-292023-04-26