现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)51,599,522.16158,845,804.3735,230,064.6190,150,675.83
收到的税费返还(元)1,209,878.03042.2154,609.23
收到其他与经营活动有关的现金(元)1,949,375.01990,891.31560,969.666,416,929.57
经营活动现金流入小计(元)54,758,775.2159,836,695.6835,791,076.46196,722,214.63
购买商品、接受劳务支付的现金(元)9,327,356.6185,082,540.1635,420,316.32106,651,790.49
支付给职工以及为职工支付的现金(元)15,410,107.7425,540,833.5112,365,959.3923,510,414.05
支付的各项税费(元)2,333,569.417,940,266.825,544,536.8319,290,026.33
支付其他与经营活动有关的现金(元)6,504,833.5910,588,383.014,537,848.5912,645,471.92
经营活动现金流出小计(元)33,575,867.35129,152,023.557,868,661.13162,097,702.79
经营活动产生的现金流量净额(元)21,182,907.8530,684,672.18-22,077,584.6734,624,511.84
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)437,876.11204,957.5299,557.520
收到其他与投资活动有关的现金(元)0350,751.920952,140.46
投资活动现金流入小计(元)437,876.11555,709.4499,557.52952,140.46
购建固定资产、无形资产和其他长期资产支付的现金(元)697,419.469,075,270.697,266,221.166,336,645.99
投资活动现金流出小计(元)697,419.469,075,270.697,266,221.166,336,645.99
投资活动产生的现金流量净额(元)-259,543.35-8,519,561.25-7,166,663.64-5,384,505.53
三、筹资活动产生的现金流量:
取得借款收到的现金(元)04,000,000025,000,000
筹资活动现金流入小计(元)04,000,000025,000,000
偿还债务支付的现金(元)025,000,000020,622,257.6
分配股利、利润或偿付利息支付的现金(元)15,122,416.66968,555.54611,722.22827,930.21
支付其他与筹资活动有关的现金(元)01,399,324.7501,257,800
筹资活动现金流出小计(元)15,122,416.6627,367,880.29611,722.2222,707,987.81
筹资活动产生的现金流量净额(元)-15,122,416.66-23,367,880.29-611,722.222,292,012.19
五、现金及现金等价物净增加额5,800,947.84-1,202,769.36-29,855,970.5331,532,018.5
加:期初现金及现金等价物余额(元)48,571,39349,774,162.3649,774,162.3618,242,143.86
期末现金及现金等价物余额(元)54,372,340.8448,571,39319,918,191.8349,774,162.36
补充资料
净利润(元)-8,406,952.92-3,763,435.670-25,913,180.63
资产减值准备(元)1,404,839.16879,693.470263,389.65
固定资产和投资性房地产折旧(元)854,686.811,085,146.4601,413,551.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)854,686.811,085,146.4601,413,551.85
无形资产摊销(元)14,716.8627,460.44016,749.84
长期待摊费用摊销(元)142,186.1892,616042,022.76
处置固定资产、无形资产和其他长期资产的损失(元)-375,106.35-126,293.5600
固定资产报废损失(元)587.64001,903.84
财务费用(元)80,722.5648,155.270-39,955.11
递延所得税(元)541,884.591,256,801.560-4,777,358.54
其中:递延所得税资产减少(元)455,963.751,256,801.560-4,777,358.54
递延所得税负债增加(元)85,920.84000
预计负债的增加(元)473,000.67000
存货的减少(元)-5,028,521.0128,943,904.920-36,414,543.26
经营性应收项目的减少(元)65,136,002.9123,174,035.06099,646,511.5
经营性应付项目的增加(元)-29,319,184.92-29,541,310.630-12,362,302.13
其他(元)0-231,024.240-856,918.7
经营活动产生的现金流量净额(元)21,182,907.8530,684,672.18034,624,511.84
不涉及现金收支的投资和筹资活动金额其他项目(元)03,573,454.500
现金的期末余额(元)54,372,340.8448,571,393049,774,162.36
减:现金的期初余额(元)48,571,39349,774,162.36018,242,143.86
现金及现金等价物的净增加额(元)5,800,947.84-1,202,769.36031,532,018.5
公告日期2024-08-282024-04-182023-08-292023-04-26