现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)514,326,214.22242,244,062.1442,324,659.78233,860,412.53
收到其他与经营活动有关的现金(元)6,544,194.51144,905.6711,876,462.371,586,747.23
经营活动现金流入小计(元)520,870,408.73242,388,967.77454,201,122.15235,447,159.76
购买商品、接受劳务支付的现金(元)493,696,915.62214,114,938.08369,077,022.79203,381,275.92
支付给职工以及为职工支付的现金(元)48,245,428.3420,575,586.1142,092,055.1519,301,666.02
支付的各项税费(元)7,815,419.777,479,797.886,820,774.74,733,995.8
支付其他与经营活动有关的现金(元)13,063,469.793,085,220.0115,877,131.273,288,491.83
经营活动现金流出小计(元)562,821,233.52245,255,542.08433,866,983.91230,705,429.57
经营活动产生的现金流量净额(元)-41,950,824.79-2,866,574.3120,334,138.244,741,730.19
二、投资活动产生的现金流量:
收回投资收到的现金(元)65,020,0002,000,000159,635.090
取得投资收益收到的现金(元)135,016.52102,029.7100
处置固定资产、无形资产和其他长期资产收回的现金净额(元)3,000000
投资活动现金流入小计(元)65,158,016.522,102,029.71159,635.090
购建固定资产、无形资产和其他长期资产支付的现金(元)161,876.4290,824.4170,72514,608
投资支付的现金(元)63,500,0006,340,489.100
取得子公司及其他营业单位支付的现金净额(元)0509,997.5400
投资活动现金流出小计(元)63,661,876.426,941,311.0570,72514,608
投资活动产生的现金流量净额(元)1,496,140.1-4,839,281.3488,910.09-14,608
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)890,000490,00000
其中:子公司吸收少数股东投资收到的现金(元)890,000000
取得借款收到的现金(元)88,944,466.8110,000,00015,000,0005,000,000
收到其他与筹资活动有关的现金(元)9,330,00007,130,0000
筹资活动现金流入小计(元)99,164,466.8110,490,00022,130,0005,000,000
偿还债务支付的现金(元)34,450,000377,742.600
分配股利、利润或偿付利息支付的现金(元)5,869,664.25895,982.234,710,925.33101,111.11
支付其他与筹资活动有关的现金(元)10,302,949.92017,592,924.010
筹资活动现金流出小计(元)50,622,614.171,273,724.8322,303,849.34101,111.11
筹资活动产生的现金流量净额(元)48,541,852.649,216,275.17-173,849.344,898,888.89
四、汇率变动对现金及现金等价物的影响-45,597.9440,914.79105,214.09238,954.02
五、现金及现金等价物净增加额8,041,570.011,551,334.3120,354,413.089,864,965.1
加:期初现金及现金等价物余额(元)46,353,365.1746,353,365.1725,998,952.0925,998,952.09
期末现金及现金等价物余额(元)54,394,935.1847,904,699.4846,353,365.1735,863,917.19
补充资料
净利润(元)21,513,103.543,529,204.1919,733,709.447,347,591.44
资产减值准备(元)0006,242.44
固定资产和投资性房地产折旧(元)115,803.42-83,479.71106,504.9857,806.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)115,803.42-83,479.71106,504.9857,806.58
长期待摊费用摊销(元)435,409.35108,852.332,026.132,026.13
处置固定资产、无形资产和其他长期资产的损失(元)22.9622.96-6,242.440
固定资产报废损失(元)22,067.66000
财务费用(元)1,785,500.84624,840.61476,205.9710,971.81
投资损失(元)-135,016.52-102,029.7100
递延所得税(元)-911,876.46263,007.64-44,177.96688,810.9
其中:递延所得税资产减少(元)-104,302.17554,075.3-3,049,906.57688,810.9
递延所得税负债增加(元)-807,574.29-291,067.663,005,728.610
存货的减少(元)-5,589,765.062,328,292.82,395,626.024,723,918.82
经营性应收项目的减少(元)-67,158,613.7-32,035,700.0438,743,082.3145,488,924.2
经营性应付项目的增加(元)2,952,443.9323,317,295.15-43,943,099.97-51,918,844.51
经营活动产生的现金流量净额(元)-41,950,824.79-2,866,574.3120,334,138.244,741,730.19
现金的期末余额(元)54,394,935.1847,904,699.4846,353,365.1735,863,917.19
减:现金的期初余额(元)46,353,365.1746,353,365.1725,998,952.0925,998,952.09
现金及现金等价物的净增加额(元)8,041,570.011,551,334.3120,354,413.089,864,965.1
公告日期2025-03-202024-08-162024-03-282023-08-18