现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)21,534,789.2450,525,107.6518,304,004.4344,079,240.59
收到的税费返还(元)0122,808.4130,532.17116,140.47
收到其他与经营活动有关的现金(元)42,424,984.313,471,798.732,231,349.667,540,152.5
经营活动现金流入小计(元)63,959,773.5464,119,714.7920,565,886.2651,735,533.56
购买商品、接受劳务支付的现金(元)5,571,23611,097,876.075,636,589.0510,593,270.78
支付给职工以及为职工支付的现金(元)14,171,079.8825,328,875.9314,343,374.4125,382,532.29
支付的各项税费(元)1,339,675.032,027,382.41,262,411.543,801,966.84
支付其他与经营活动有关的现金(元)45,593,921.0734,193,935.822,241,507.326,460,845.24
经营活动现金流出小计(元)66,675,911.9872,648,070.2223,483,882.3246,238,615.15
经营活动产生的现金流量净额(元)-2,716,138.44-8,528,355.43-2,917,996.065,496,918.41
二、投资活动产生的现金流量:
收回投资收到的现金(元)7,302,743.0764,517,135.5622,248,530.3842,201,268.91
取得投资收益收到的现金(元)5,685.531,197,569.9638,909.34685,892.05
处置固定资产、无形资产和其他长期资产收回的现金净额(元)010,00010,00030,000
投资活动现金流入小计(元)7,308,428.665,724,705.5222,297,439.7242,917,160.96
购建固定资产、无形资产和其他长期资产支付的现金(元)188,606.02749,684.1992,885.59890,616.38
投资支付的现金(元)10,000,000018,437,860.8142,490,570.23
支付其他与投资活动有关的现金(元)041,950,00000
投资活动现金流出小计(元)10,188,606.0242,699,684.1918,530,746.443,381,186.61
投资活动产生的现金流量净额(元)-2,880,177.4223,025,021.333,766,693.32-464,025.65
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)018,220,99000
取得借款收到的现金(元)0009,100,460
筹资活动现金流入小计(元)018,220,99009,100,460
偿还债务支付的现金(元)00010,500,000
分配股利、利润或偿付利息支付的现金(元)4,775,6203,519,0003,518,989.172,097,944.36
支付其他与筹资活动有关的现金(元)417,009.07217,483.20898,807.6
筹资活动现金流出小计(元)5,192,629.073,736,483.23,518,989.1713,496,751.96
筹资活动产生的现金流量净额(元)-5,192,629.0714,484,506.8-3,518,989.17-4,396,291.96
五、现金及现金等价物净增加额-10,788,944.9328,981,172.7-2,670,291.91636,600.8
加:期初现金及现金等价物余额(元)34,127,921.785,146,749.085,146,749.084,510,148.28
期末现金及现金等价物余额(元)23,338,976.8534,127,921.782,476,457.175,146,749.08
补充资料
净利润(元)-858,346.183,455,314.1212,998.511,473,986.46
资产减值准备(元)00458,891.71548,071.11
固定资产和投资性房地产折旧(元)425,501.271,037,405.09259,644.311,385,518.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)425,501.271,037,405.09259,644.311,385,518.74
无形资产摊销(元)201.42856.36252.9454,696.84
处置固定资产、无形资产和其他长期资产的损失(元)0-2,268.36-2,268.36-15,805.51
固定资产报废损失(元)051,253.9300
公允价值变动损失(元)108,413.02221,189.4-148,642.08408,632.04
财务费用(元)29,363.6930,095.15085,843.74
投资损失(元)-3,078.76-470,424.52-193,890.76-904,938.21
递延所得税(元)16,132.61-357,996.370-127,663.15
其中:递延所得税资产减少(元)16,132.61-261,080.530-82,360.66
递延所得税负债增加(元)0-96,915.840-45,302.49
存货的减少(元)-543,766.48270,322.473,149,983.281,525,418.7
经营性应收项目的减少(元)2,403,909.22-12,782,008.563,248,052.44-6,093,201.98
经营性应付项目的增加(元)-4,672,995.25-314,113.83-9,703,018.04-2,843,640.37
其他(元)298.22-57.0700
经营活动产生的现金流量净额其他项目(元)378,228.78332,076.7600
经营活动产生的现金流量净额(元)-2,716,138.44-8,528,355.43-2,917,996.065,496,918.41
现金的期末余额(元)23,338,976.8534,127,921.782,476,457.175,146,749.08
减:现金的期初余额(元)34,127,921.785,146,749.085,146,749.084,510,148.28
现金及现金等价物的净增加额(元)-10,788,944.9328,981,172.7-2,670,291.91636,600.8
公告日期2024-08-222024-04-222023-08-252023-04-18