现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)16,874,106.1933,310,899.3210,971,089.4933,889,806.39
收到的税费返还(元)75.01078.59120,313.8
收到其他与经营活动有关的现金(元)39,432.07113,703.94657,344.012,081,976.65
经营活动现金流入小计(元)16,913,613.2733,424,603.2611,628,512.0936,092,096.84
购买商品、接受劳务支付的现金(元)16,316,269.5629,779,857.0310,081,760.723,740,307.71
支付给职工以及为职工支付的现金(元)623,592.031,568,688.91779,228.271,530,456.2
支付的各项税费(元)255,303.9621,956.63447,791.5490,994.63
支付其他与经营活动有关的现金(元)435,576.241,867,229.39622,861.273,784,337.37
经营活动现金流出小计(元)17,630,741.7333,837,731.9611,931,641.7429,546,095.91
经营活动产生的现金流量净额(元)-717,128.46-413,128.7-303,129.656,546,000.93
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)125,70072,700145,00016,849
投资支付的现金(元)0005,562,730
投资活动现金流出小计(元)125,70072,700145,0005,579,579
投资活动产生的现金流量净额(元)-125,700-72,700-145,000-5,579,579
三、筹资活动产生的现金流量:
取得借款收到的现金(元)5,000,0006,110,859.915,000,0005,000,000
筹资活动现金流入小计(元)5,000,0006,110,859.915,000,0005,000,000
偿还债务支付的现金(元)5,000,0005,000,0005,000,0005,000,000
分配股利、利润或偿付利息支付的现金(元)113,632.53228,020.81116,362.852,232,123.61
筹资活动现金流出小计(元)5,113,632.535,228,020.815,116,362.857,232,123.61
筹资活动产生的现金流量净额(元)-113,632.53882,839.1-116,362.85-2,232,123.61
五、现金及现金等价物净增加额-956,460.99397,010.4-564,492.5-1,265,701.68
加:期初现金及现金等价物余额(元)1,194,607.51797,597.11797,597.112,063,298.79
期末现金及现金等价物余额(元)238,146.521,194,607.51233,104.61797,597.11
补充资料
净利润(元)204,296.36-873,789.06-502,907.38699,467.16
固定资产和投资性房地产折旧(元)188,554.46405,064.57215,150.08442,871.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)188,554.46405,064.57215,150.08442,871.48
无形资产摊销(元)24,202.2648,404.5224,202.2648,404.52
长期待摊费用摊销(元)76,004.28000
财务费用(元)113,632.53294,511.07149,712.92223,651.37
投资损失(元)11,930.53-823,618.22-11,930.06-522,175.08
递延所得税(元)-1,789.5817,279.47-1,789.5186,740.35
其中:递延所得税资产减少(元)-1,789.5817,279.47-1,789.5186,740.35
存货的减少(元)228,012.0127,173.4884,574.49-405,611.79
经营性应收项目的减少(元)-1,109,582.6742,047.93-242,172.267,168,446.78
经营性应付项目的增加(元)-659,668.93298,737.59-294,940.36-617,591.55
其他(元)219,210.82266,256.41265,040.110
经营活动产生的现金流量净额(元)-717,128.46-413,128.7-303,129.656,546,000.93
现金的期末余额(元)238,146.521,194,607.51233,104.61797,597.11
减:现金的期初余额(元)1,194,607.51797,597.11797,597.112,063,298.79
现金及现金等价物的净增加额(元)-956,460.99397,010.4-564,492.5-1,265,701.68
公告日期2024-08-262024-04-252023-08-282023-04-25