现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)44,355,046.6180,873,307.5941,795,857.8860,377,085.92
收到的税费返还(元)0282,125.740228,656.08
收到其他与经营活动有关的现金(元)1,657,307.871,081,888.85701,518.43431,492.22
经营活动现金流入小计(元)46,012,354.4882,237,322.1842,497,376.3161,037,234.22
购买商品、接受劳务支付的现金(元)30,838,853.1163,590,173.725,070,745.7133,632,601.62
支付给职工以及为职工支付的现金(元)8,334,511.5617,457,975.186,391,738.2313,444,122.5
支付的各项税费(元)964,861.764,462,715.452,457,185.852,750,603.92
支付其他与经营活动有关的现金(元)15,005,321.587,729,949.211,426,403.513,612,162.37
经营活动现金流出小计(元)55,143,548.0193,240,813.5345,346,073.353,439,490.41
经营活动产生的现金流量净额(元)-9,131,193.53-11,003,491.35-2,848,696.997,597,743.81
二、投资活动产生的现金流量:
收回投资收到的现金(元)05,000,00008,000,000
取得投资收益收到的现金(元)012,597.43058,565.37
投资活动现金流入小计(元)05,012,597.4308,058,565.37
购建固定资产、无形资产和其他长期资产支付的现金(元)5,002,210.9575,541,685.5956,742,680.4224,859,453.19
投资支付的现金(元)05,000,00004,000,000
投资活动现金流出小计(元)5,002,210.9580,541,685.5956,742,680.4228,859,453.19
投资活动产生的现金流量净额(元)-5,002,210.95-75,529,088.16-56,742,680.42-20,800,887.82
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)5,151,514.7656,142,423.2456,142,423.244,500,000
其中:子公司吸收少数股东投资收到的现金(元)5,151,514.7629,582,424.2429,582,424.244,500,000
取得借款收到的现金(元)49,834,00056,232,482.8527,404,00018,957,741.73
收到其他与筹资活动有关的现金(元)02,000,00000
筹资活动现金流入小计(元)54,985,514.76114,374,906.0983,546,423.2423,457,741.73
偿还债务支付的现金(元)14,754,00012,454,454.412,400,00013,807,000
分配股利、利润或偿付利息支付的现金(元)1,491,469.531,979,425.66644,215.151,177,610.59
支付其他与筹资活动有关的现金(元)03,683,884.202,898,501.83
筹资活动现金流出小计(元)16,245,469.5318,117,764.273,044,215.1517,883,112.42
筹资活动产生的现金流量净额(元)38,740,045.2396,257,141.8280,502,208.095,574,629.31
四、汇率变动对现金及现金等价物的影响0-4,643.3300
五、现金及现金等价物净增加额24,606,640.759,719,918.9820,910,830.68-7,628,514.7
加:期初现金及现金等价物余额(元)12,120,484.292,400,565.312,400,565.3110,029,080.01
期末现金及现金等价物余额(元)36,727,125.0412,120,484.2923,311,395.992,400,565.31
补充资料
净利润(元)0-8,998,640.553,428,652.8213,764,912.85
资产减值准备(元)01,968,066.400
固定资产和投资性房地产折旧(元)06,192,213.062,119,410.724,337,526.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)06,192,213.062,119,410.724,337,526.99
无形资产摊销(元)012,683.955,530.9811,061.96
长期待摊费用摊销(元)010,018,957.64418,369.94788,900.91
公允价值变动损失(元)01,405,411.2900
财务费用(元)02,188,028.48850,058.411,179,633.37
投资损失(元)012,597.430-58,565.37
递延所得税(元)0797,758.61299,496.52-3,711,627.45
其中:递延所得税资产减少(元)0-14,907.21299,496.52-3,711,627.45
递延所得税负债增加(元)0812,665.8200
存货的减少(元)0-9,775,844.7-3,566,232.87-4,173,837.68
经营性应收项目的减少(元)0-8,589,617.82-3,878,198.88-5,147,354.48
经营性应付项目的增加(元)0-11,621,391.75-2,268,200.36-4,017,625.74
经营活动产生的现金流量净额平衡项目(元)00058,565.37
经营活动产生的现金流量净额(元)0-11,003,491.35-2,848,696.997,597,743.81
现金的期末余额(元)012,120,484.2923,311,395.992,400,565.31
减:现金的期初余额(元)02,400,565.312,400,565.3110,029,080.01
现金及现金等价物的净增加额(元)09,719,918.9820,910,830.68-7,628,514.7
公告日期2024-07-312024-04-252023-08-012023-03-17