现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)33,721,114.2779,966,310.4950,218,445.04142,372,220.25
收到其他与经营活动有关的现金(元)24,917,823.1859,920,415.41,044,162.0973,911,175.75
经营活动现金流入小计(元)58,638,937.45139,886,725.8951,262,607.13216,283,396
购买商品、接受劳务支付的现金(元)27,524,960.1362,476,662.6834,560,516109,235,063.41
支付给职工以及为职工支付的现金(元)6,874,890.113,668,131.267,663,467.1414,695,174.68
支付的各项税费(元)768,884.816,668,983.964,873,970.596,158,710.64
支付其他与经营活动有关的现金(元)29,102,949.1267,654,706.8710,672,010.4884,486,447.08
经营活动现金流出小计(元)64,271,684.16150,468,484.7757,769,964.21214,575,395.81
经营活动产生的现金流量净额(元)-5,632,746.71-10,581,758.88-6,507,357.081,708,000.19
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)0593,600593,600890,400
投资活动现金流入小计(元)0593,600593,600890,400
购建固定资产、无形资产和其他长期资产支付的现金(元)1,000,717.791,216,256.281,407,403.894,414,093.3
投资支付的现金(元)08,000,0003,000,0002,030,000
投资活动现金流出小计(元)1,000,717.799,216,256.284,407,403.896,444,093.3
投资活动产生的现金流量净额(元)-1,000,717.79-8,622,656.28-3,813,803.89-5,553,693.3
三、筹资活动产生的现金流量:
取得借款收到的现金(元)60,270,00075,470,00052,480,00067,000,000
筹资活动现金流入小计(元)60,270,00075,470,00052,480,00067,000,000
偿还债务支付的现金(元)52,260,00053,200,00040,220,00057,800,000
分配股利、利润或偿付利息支付的现金(元)1,513,472.212,298,604.651,059,531.26,833,255.56
支付其他与筹资活动有关的现金(元)3,283.86000
筹资活动现金流出小计(元)53,776,756.0755,498,604.6541,279,531.264,633,255.56
筹资活动产生的现金流量净额(元)6,493,243.9319,971,395.3511,200,468.82,366,744.44
五、现金及现金等价物净增加额-140,220.57766,980.19879,307.83-1,478,948.67
加:期初现金及现金等价物余额(元)1,828,267.061,061,286.871,061,286.872,540,235.54
期末现金及现金等价物余额(元)1,688,046.491,828,267.061,940,594.71,061,286.87
补充资料
净利润(元)-7,056,510.31-9,369,970.96-6,690,282.2418,820.64
资产减值准备(元)02,773,335.1900
固定资产和投资性房地产折旧(元)2,425,512.524,666,186.912,286,984.934,206,313.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,425,512.524,666,186.912,286,984.930
无形资产摊销(元)325,827.41636,787.56360,871.58635,504.01
长期待摊费用摊销(元)256,248.56623,203.8214,554.8268,196.01
财务费用(元)1,516,756.072,321,214.651,059,531.22,499,055.56
投资损失(元)0-89,233.62-593,600-499,404.68
递延所得税(元)-338,670.95-582,234.9-374,130.44-276,647.42
其中:递延所得税资产减少(元)-338,670.95-582,234.9-374,130.44-276,647.42
存货的减少(元)4,061,734.39227.01-1,021,301.367,096,299.9
经营性应收项目的减少(元)9,357,013.72-4,620,539.1218,141,257.716,952,145.55
经营性应付项目的增加(元)-17,452,774.88-6,940,735.4-22,413,798.06-32,342,546.4
经营活动产生的现金流量净额(元)-5,632,746.71-10,581,758.88-6,507,357.081,708,000.19
现金的期末余额(元)1,688,046.491,828,267.061,940,594.71,061,286.87
减:现金的期初余额(元)1,828,267.061,061,286.871,061,286.872,540,235.54
现金及现金等价物的净增加额(元)-140,220.57766,980.19879,307.83-1,478,948.67
公告日期2024-08-282024-04-252023-08-282023-04-27