现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)33,410,302.8170,761,029.5235,838,075.7560,831,267.17
收到的税费返还(元)10,988.5124,227.128,301.67645,835.08
收到其他与经营活动有关的现金(元)585,917.342,983,576.611,148,355.654,680,286.19
经营活动现金流入小计(元)34,007,208.6673,768,833.2536,994,733.0766,157,388.44
购买商品、接受劳务支付的现金(元)25,513,866.1656,518,995.1529,193,718.0760,964,452.73
支付给职工以及为职工支付的现金(元)2,265,810.065,031,846.82,268,160.974,596,062.51
支付的各项税费(元)926,603.962,277,600.9585,409.112,859,564.16
支付其他与经营活动有关的现金(元)2,524,341.324,820,570.912,358,138.244,406,694.3
经营活动现金流出小计(元)31,230,621.568,649,013.7634,405,426.3972,826,773.7
经营活动产生的现金流量净额(元)2,776,587.165,119,819.492,589,306.68-6,669,385.26
二、投资活动产生的现金流量:
收回投资收到的现金(元)28,188,30054,470,00023,260,000115,930,000
取得投资收益收到的现金(元)130,561.14185,625.08217,378.23325,474.36
投资活动现金流入小计(元)28,318,861.1454,655,625.0823,477,378.23116,255,474.36
购建固定资产、无形资产和其他长期资产支付的现金(元)5,096,708.46,500,263.32,876,114.884,578,369.41
投资支付的现金(元)29,602,88551,910,00020,900,000104,700,000
投资活动现金流出小计(元)34,699,593.458,410,263.323,776,114.88109,278,369.41
投资活动产生的现金流量净额(元)-6,380,732.26-3,754,638.22-298,736.656,977,104.95
三、筹资活动产生的现金流量:
取得借款收到的现金(元)2,368,849.12000
筹资活动现金流入小计(元)2,368,849.12000
筹资活动产生的现金流量净额(元)2,368,849.12000
五、现金及现金等价物净增加额-1,235,295.981,365,181.272,290,570.03307,719.69
加:期初现金及现金等价物余额(元)2,122,629.73757,448.46857,849.12449,728.77
期末现金及现金等价物余额(元)887,333.752,122,629.733,148,419.15757,448.46
补充资料
净利润(元)1,546,148.112,037,356.272,995,106.242,819,701.77
固定资产和投资性房地产折旧(元)8,576.1235,219.3625,574.3449,224
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)8,576.1235,219.3625,574.3449,224
无形资产摊销(元)24,310.3821,392.6410,696.32863,630.88
长期待摊费用摊销(元)5,902,014.2635,476,527.76,645,614.5524,814,935.11
公允价值变动损失(元)0-126,970.630-200,018.1
财务费用(元)24,570.77562,567.51-7,785.11537,522.96
投资损失(元)0-212,473.660-325,474.36
递延所得税(元)81,504.48-76,094.760-8,721.5
其中:递延所得税资产减少(元)000-8,721.5
递延所得税负债增加(元)81,504.48-76,094.7600
存货的减少(元)-4,276,798.41-43,637,081.17-10,448,464.72-34,983,310.62
经营性应收项目的减少(元)4,821,835.6312,667,156.91-7,619,191.37-5,866,493.93
经营性应付项目的增加(元)-6,658,507.66-4,135,931.459,929,244.32,949,792.05
经营活动产生的现金流量净额(元)2,776,689.495,119,819.492,589,306.68-6,669,385.26
现金的期末余额(元)887,333.752,122,629.733,148,419.15757,448.46
减:现金的期初余额(元)2,122,629.73757,448.46857,849.12449,728.77
现金及现金等价物的净增加额(元)-1,235,295.981,365,181.272,290,570.03307,719.69
公告日期2024-08-282024-04-222023-08-182023-04-25