现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)31,802,245.65178,221,370.6246,576,126.65114,505,129.04
收到的税费返还(元)00025,329.95
收到其他与经营活动有关的现金(元)4,410,389.042,936,761.8772,107,136.79140,860,102.16
经营活动现金流入小计(元)36,212,634.69181,158,132.49118,683,263.44255,390,561.15
购买商品、接受劳务支付的现金(元)28,347,299.7881,340,526.2631,300,093.5687,109,806.77
支付给职工以及为职工支付的现金(元)18,094,443.7734,783,050.2615,654,701.4328,150,282.54
支付的各项税费(元)2,958,306.312,802,762.533,395,520.924,223,080.92
支付其他与经营活动有关的现金(元)4,542,875.0812,911,990.7178,361,979.17123,581,459.02
经营活动现金流出小计(元)53,942,924.94131,838,329.76128,712,295.08243,064,629.25
经营活动产生的现金流量净额(元)-17,730,290.2549,319,802.73-10,029,031.6412,325,931.9
二、投资活动产生的现金流量:
处置子公司及其他营业单位收到的现金净额(元)0-13,938,173.3500
投资活动现金流入小计(元)0-13,938,173.3500
购建固定资产、无形资产和其他长期资产支付的现金(元)300,110.358,475,886.55438,082.7282,521.7
投资支付的现金(元)0980,0000980,000
投资活动现金流出小计(元)300,110.359,455,886.55438,082.71,262,521.7
投资活动产生的现金流量净额(元)-300,110.35-23,394,059.9-438,082.7-1,262,521.7
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)61,714,357.38000
取得借款收到的现金(元)02,385,165.832,053,965.42,358,934.04
筹资活动现金流入小计(元)61,714,357.382,385,165.832,053,965.42,358,934.04
偿还债务支付的现金(元)2,053,965.42,358,934.042,359,315.610
分配股利、利润或偿付利息支付的现金(元)4,366,505.093,991,455.753,954,224.639,937.08
支付其他与筹资活动有关的现金(元)2,298,1001,132,9501,322,229.91,817,429
筹资活动现金流出小计(元)8,718,570.497,483,339.797,635,770.111,857,366.08
筹资活动产生的现金流量净额(元)52,995,786.89-5,098,173.96-5,581,804.71501,567.96
五、现金及现金等价物净增加额34,965,386.2920,827,568.87-16,048,919.0511,564,978.16
加:期初现金及现金等价物余额(元)112,392,807.0491,565,238.1791,565,238.1780,000,260.01
期末现金及现金等价物余额(元)147,358,193.33112,392,807.0475,516,319.1291,565,238.17
补充资料
净利润(元)1,427,254.436,311,215.74239,883.0213,732,841.61
资产减值准备(元)21,359.06-762,109.85-1,014,557.61239,169.08
固定资产和投资性房地产折旧(元)1,243,524.621,083,395.77305,711.76988,684.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,243,524.621,083,395.77305,711.76988,684.61
无形资产摊销(元)294,843.571,060,805.31500,662.21,069,301.64
长期待摊费用摊销(元)45,059.448,631.398,944.839,891.24
财务费用(元)94,432.1686,258.5240,889.38133,942.26
投资损失(元)0-325,230.390-275,242.08
递延所得税(元)-429,953.67-900,685.89534,363.05-95,388.6
其中:递延所得税资产减少(元)-429,953.67-900,685.89534,363.05-95,388.6
存货的减少(元)-2,237,528.24-6,251,610.64-4,343,370.1810,278,007.02
经营性应收项目的减少(元)-23,001,888.8218,863,985.227,963,689.68-8,473,212.31
经营性应付项目的增加(元)4,500,513.8628,572,601.24-35,241,349.75-5,158,459.34
经营活动产生的现金流量净额(元)-17,730,290.2549,319,802.73-10,029,031.6412,325,931.9
不涉及现金收支的投资和筹资活动金额其他项目(元)06,116,453.9800
现金的期末余额(元)147,358,193.33112,392,807.0475,516,319.1291,565,238.17
减:现金的期初余额(元)112,392,807.0491,565,238.1791,565,238.1780,000,260.01
现金及现金等价物的净增加额(元)34,965,386.2920,827,568.87-16,048,919.0511,564,978.16
公告日期2024-08-162024-04-112023-07-142023-10-18