现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)63,487,830.97289,245,637.3682,172,081.93125,574,496.06
收到的税费返还(元)4,484.15568,482.1320,467.1783,591.61
收到其他与经营活动有关的现金(元)72,312,357.9429,037,113.7580,452,291.1315,933,494.29
经营活动现金流入小计(元)135,804,673.06318,851,233.24162,644,840.23141,591,581.96
购买商品、接受劳务支付的现金(元)103,672,158253,779,227108,824,103.01122,916,190.29
支付给职工以及为职工支付的现金(元)6,383,255.1315,075,461.865,891,140.0114,221,282.96
支付的各项税费(元)2,324,201.284,395,902.082,921,301.616,640,699.76
支付其他与经营活动有关的现金(元)32,519,527.632,721,659.1647,905,360.5922,296,010.9
经营活动现金流出小计(元)144,899,142.01305,972,250.1165,541,905.22166,074,183.91
经营活动产生的现金流量净额(元)-9,094,468.9512,878,983.14-2,897,064.99-24,482,601.95
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)275,476000
投资活动现金流入小计(元)275,476000
购建固定资产、无形资产和其他长期资产支付的现金(元)364,895.92258,725.61182,701.91146,972.13
支付其他与投资活动有关的现金(元)02,837,996.0400
投资活动现金流出小计(元)364,895.923,096,721.65182,701.91146,972.13
投资活动产生的现金流量净额(元)-89,419.92-3,096,721.65-182,701.91-146,972.13
三、筹资活动产生的现金流量:
取得借款收到的现金(元)40,000,00077,900,00029,900,00097,890,000
收到其他与筹资活动有关的现金(元)015,000,00000
筹资活动现金流入小计(元)40,000,00092,900,00029,900,00097,890,000
偿还债务支付的现金(元)29,900,00087,900,00039,900,00060,000,000
分配股利、利润或偿付利息支付的现金(元)11,254,104.74,413,315.572,698,733.813,720,499.88
支付其他与筹资活动有关的现金(元)016,238,130.1606,113,058.32
筹资活动现金流出小计(元)41,154,104.7108,551,445.7342,598,733.8169,833,558.2
筹资活动产生的现金流量净额(元)-1,154,104.7-15,651,445.73-12,698,733.8128,056,441.8
五、现金及现金等价物净增加额-10,337,993.57-5,869,184.24-15,778,500.713,426,867.72
加:期初现金及现金等价物余额(元)28,369,527.9934,238,712.2334,238,712.2330,811,844.51
期末现金及现金等价物余额(元)18,031,534.4228,369,527.9918,460,211.5234,238,712.23
补充资料
净利润(元)-4,918,867.746,412,576.495,835,428.58-21,257,542.99
资产减值准备(元)0-846,536.4501,259,583.96
固定资产和投资性房地产折旧(元)140,330.68312,206.29193,920.19392,098.14
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)140,330.68312,206.29193,920.19392,098.14
无形资产摊销(元)38,409.3676,818.7238,409.3674,812.8
长期待摊费用摊销(元)59,540.2264,096.4100
处置固定资产、无形资产和其他长期资产的损失(元)0-121,323.250-25,089.2
固定资产报废损失(元)0-1,01500
公允价值变动损失(元)0225,00000
财务费用(元)1,282,522.74,052,866.272,698,733.814,273,844.46
投资损失(元)0472,160.460570,684.18
递延所得税(元)-1,393,101.67-72,735.670-3,744,279.12
其中:递延所得税资产减少(元)-3,587,577.73500,136.10-3,744,279.12
递延所得税负债增加(元)2,194,476.06-572,871.7700
存货的减少(元)0-11,438,370.1300
经营性应收项目的减少(元)-28,593,997.0610,968,386.4-29,169,390.97-29,089,555.65
经营性应付项目的增加(元)24,290,694.56-9,949,464.2417,505,834.0411,113,649.59
经营活动产生的现金流量净额(元)-9,094,468.9512,878,983.14-2,897,064.99-24,482,601.95
现金的期末余额(元)18,031,534.4228,369,527.9918,460,211.5234,238,712.23
减:现金的期初余额(元)28,369,527.9934,238,712.2334,238,712.2330,811,844.51
现金及现金等价物的净增加额(元)-10,337,993.57-5,869,184.24-15,778,500.713,426,867.72
公告日期2024-08-072024-04-162023-08-162023-04-13