现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)135,545,380.11300,885,432.8497,312,234.62455,332,656.25
收到的税费返还(元)0736,893.32736,893.920
收到其他与经营活动有关的现金(元)1,397,948.674,799,056.352,332,862.183,280,205.99
经营活动现金流入小计(元)136,943,328.78306,421,382.51100,381,990.72458,612,862.24
购买商品、接受劳务支付的现金(元)112,325,434.38284,314,734.3683,086,497.04397,465,455.08
支付给职工以及为职工支付的现金(元)3,688,745.867,339,247.543,932,420.836,661,215.65
支付的各项税费(元)2,566,440.734,205,174.192,307,070.767,842,013.75
支付其他与经营活动有关的现金(元)4,560,645.16,839,997.193,385,789.6611,624,475
经营活动现金流出的平衡项目(元)-0.00000
经营活动现金流出小计(元)123,141,266.07302,699,153.2892,711,778.29423,593,159.48
经营活动产生的现金流量净额(元)13,802,062.713,722,229.237,670,212.4335,019,702.76
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)13,489.4535,547.53018,415.92
处置固定资产、无形资产和其他长期资产收回的现金净额(元)570,000257,50000
收到其他与投资活动有关的现金(元)13,790,00099,180,0006,000,000299,896.32
投资活动现金流入小计(元)14,373,489.4599,473,047.536,000,000318,312.24
购建固定资产、无形资产和其他长期资产支付的现金(元)1,168,178.12,316,196.37936,403.837,658,712.56
投资支付的现金(元)008,834,092.570
支付其他与投资活动有关的现金(元)13,790,000107,325,0006,000,000350,000
投资活动现金流出小计(元)14,958,178.1109,641,196.3715,770,496.48,008,712.56
投资活动产生的现金流量净额(元)-584,688.65-10,168,148.84-9,770,496.4-7,690,400.32
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00010,800,000
取得借款收到的现金(元)32,790,00052,310,00038,310,00039,520,000
收到其他与筹资活动有关的现金(元)1,350,000000
筹资活动现金流入小计(元)34,140,00052,310,00038,310,00050,320,000
偿还债务支付的现金(元)42,560,00046,100,00036,000,00063,510,166.13
分配股利、利润或偿付利息支付的现金(元)2,185,905.54,363,401.812,170,481.525,541,276.63
支付其他与筹资活动有关的现金(元)00417,641.012,510,795.34
筹资活动现金流出小计(元)44,745,905.550,463,401.8138,588,122.5371,562,238.1
筹资活动产生的现金流量净额(元)-10,605,905.51,846,598.19-278,122.53-21,242,238.1
五、现金及现金等价物净增加额2,611,468.56-4,599,321.42-2,378,406.56,087,064.34
加:期初现金及现金等价物余额(元)2,101,2336,700,554.426,700,554.42613,490.08
期末现金及现金等价物余额(元)4,712,701.562,101,2334,322,147.926,700,554.42
补充资料
净利润(元)161,731.25-16,190,134.97-6,359,131.44-1,662,327.84
资产减值准备(元)022,733,753.2300
固定资产和投资性房地产折旧(元)2,434,917.485,167,887.282,379,227.974,559,268.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,434,917.485,167,887.282,379,227.974,559,268.69
无形资产摊销(元)1,5003,0001,5003,000
长期待摊费用摊销(元)201,004.23158,803.2573,237.7162,098.15
处置固定资产、无形资产和其他长期资产的损失(元)-478,367.15586,958.3400
公允价值变动损失(元)013,319.3700
财务费用(元)2,185,905.54,364,226.692,170,481.525,541,276.63
投资损失(元)-13,489.45-35,547.53050,103.68
递延所得税(元)102,874.49-5,678,663.6-1,989,215.85553,005.99
其中:递延所得税资产减少(元)102,874.49-5,579,043.65-1,989,215.85553,005.99
递延所得税负债增加(元)0-99,619.9500
存货的减少(元)-22,740,717.346,951,832.73-11,434,023.7721,939,328.88
经营性应收项目的减少(元)20,808,126.29-22,355,815.328,687,768.6925,117,957.64
经营性应付项目的增加(元)11,549,829.948,002,609.766,183,390.6-21,775,031.71
经营活动产生的现金流量净额(元)13,802,062.713,722,229.237,670,212.4335,019,702.76
现金的期末余额(元)4,712,701.562,101,2334,322,147.926,700,554.42
减:现金的期初余额(元)2,101,2336,700,554.426,700,554.42613,490.08
现金及现金等价物的净增加额(元)2,611,468.56-4,599,321.42-2,378,406.56,087,064.34
公告日期2024-08-082024-04-122023-08-012023-03-17