现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)81,837,743.37221,873,869.7107,195,268.05183,208,335.5
收到的税费返还(元)802,972.746,086,833.115,741,926.85544,942.93
收到其他与经营活动有关的现金(元)678,157.835,379,777.91,379,395.562,162,513.62
经营活动现金流入小计(元)83,318,873.94233,340,480.71114,316,590.46185,915,792.05
购买商品、接受劳务支付的现金(元)60,149,748.84212,914,954.82103,123,336.53182,789,092.02
支付给职工以及为职工支付的现金(元)9,251,768.6220,221,630.069,710,171.5717,918,463.66
支付的各项税费(元)2,057,231.9613,231,090.079,589,938.914,575,917.22
支付其他与经营活动有关的现金(元)19,437,719.310,571,572.191,283,634.895,601,882.05
经营活动现金流出小计(元)90,896,468.72256,939,247.14123,707,081.9210,885,354.95
经营活动产生的现金流量净额(元)-7,577,594.78-23,598,766.43-9,390,491.44-24,969,562.9
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)6,000176,00000
投资活动现金流入小计(元)6,000176,00000
购建固定资产、无形资产和其他长期资产支付的现金(元)155,5007,366,442.082,134,465.663,847,948.08
投资活动现金流出小计(元)155,5007,366,442.082,134,465.663,847,948.08
投资活动产生的现金流量净额(元)-149,500-7,190,442.08-2,134,465.66-3,847,948.08
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00024,999,999.6
取得借款收到的现金(元)45,050,000110,750,00042,500,00066,900,000
收到其他与筹资活动有关的现金(元)086,259.9600
筹资活动现金流入小计(元)45,050,000110,836,259.9642,500,00091,899,999.6
偿还债务支付的现金(元)40,500,00080,200,00034,053,20558,260,000
分配股利、利润或偿付利息支付的现金(元)1,398,864.912,160,739.45788,124.282,276,875.61
支付其他与筹资活动有关的现金(元)0514,212.042,900,000820,885.1
筹资活动现金流出小计(元)41,898,864.9182,874,951.4937,741,329.2861,357,760.71
筹资活动产生的现金流量净额(元)3,151,135.0927,961,308.474,758,670.7230,542,238.89
四、汇率变动对现金及现金等价物的影响192,340.34152,673.510438,116.67
五、现金及现金等价物净增加额-4,383,619.35-2,675,226.53-6,766,286.382,162,844.58
加:期初现金及现金等价物余额(元)7,110,629.69,785,856.139,871,963.157,623,011.55
期末现金及现金等价物余额(元)2,727,010.257,110,629.63,105,676.779,785,856.13
补充资料
净利润(元)7,736,088.8916,121,655.3611,536,311.9531,737,079.75
资产减值准备(元)1,325,890.79771,882.520707,160.52
固定资产和投资性房地产折旧(元)3,571,278.186,054,865.532,410,846.285,376,679.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,571,278.186,054,865.532,410,846.285,376,679.16
无形资产摊销(元)233,027.15470,326.88235,354.98358,205.77
长期待摊费用摊销(元)1,128,726.8913,063.8800
处置固定资产、无形资产和其他长期资产的损失(元)38,540.73-106,782.6500
固定资产报废损失(元)0454,388.8100
财务费用(元)1,353,508.482,106,624.811,833,152.42,692,597.66
投资损失(元)16,522.25154,527.34-38,952.24196,914.88
递延所得税(元)-268,899.6-451,221.29-35,197.55-998,197.23
其中:递延所得税资产减少(元)417.58-223,541.3-35,197.55-639,614.8
递延所得税负债增加(元)-269,317.18-227,679.990-358,582.43
存货的减少(元)-18,359,601.1118,172,199.8215,058,808.23-34,691,812.97
经营性应收项目的减少(元)5,734,664.22-36,540,184.8-30,677,883.16-25,212,437.19
经营性应付项目的增加(元)-10,185,270.75-31,322,716.79-9,639,982.11-8,724,691.38
其他(元)00-307,600.520
经营活动产生的现金流量净额(元)-7,577,594.78-23,598,766.43-9,390,491.44-24,969,562.9
现金的期末余额(元)2,727,010.257,110,629.63,105,676.779,785,856.13
减:现金的期初余额(元)7,110,629.69,785,856.139,871,963.157,623,011.55
现金及现金等价物的净增加额(元)-4,383,619.35-2,675,226.53-6,766,286.382,162,844.58
公告日期2024-08-222024-04-252023-08-312023-04-28