现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)68,149,366.83109,683,733.6657,196,716.51108,759,088.41
收到的税费返还(元)2,361,475.483,528,488.11415,801.382,137,985.71
收到其他与经营活动有关的现金(元)1,146,660.767,571,685.32,435,039.685,788,564.17
经营活动现金流入小计(元)71,657,503.07120,783,907.0760,047,557.57116,685,638.29
购买商品、接受劳务支付的现金(元)39,581,224.2633,107,088.2723,661,800.155,254,488.8
支付给职工以及为职工支付的现金(元)20,786,483.4438,328,261.6420,028,993.3237,464,493.66
支付的各项税费(元)3,604,691.1411,208,893.676,338,614.596,368,626.18
支付其他与经营活动有关的现金(元)9,454,576.6120,983,778.0210,183,795.4720,796,490.02
经营活动现金流出小计(元)73,426,975.45103,628,021.660,213,203.48119,884,098.66
经营活动产生的现金流量净额(元)-1,769,472.3817,155,885.47-165,645.91-3,198,460.37
二、投资活动产生的现金流量:
收回投资收到的现金(元)54,259,099.994,600,0003,000,00010,388,104.55
取得投资收益收到的现金(元)706,620.43774,744.23296,128.4724,268.67
处置子公司及其他营业单位收到的现金净额(元)00460,0000
收到其他与投资活动有关的现金(元)739,450.55500,000350,000500,000
投资活动现金流入小计(元)55,705,170.8895,874,744.234,106,128.411,612,373.22
购建固定资产、无形资产和其他长期资产支付的现金(元)12,700,251.8319,679,112.877,362,261.7910,498,039.1
投资支付的现金(元)45,110,100109,248,999.923,500,00027,018,900
取得子公司及其他营业单位支付的现金净额(元)0130,00000
支付其他与投资活动有关的现金(元)16,500,00009,150,0000
投资活动现金流出小计(元)74,310,351.83129,058,112.7740,012,261.7937,516,939.1
投资活动产生的现金流量净额(元)-18,605,180.95-33,183,368.54-35,906,133.39-25,904,565.88
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)6,000,00005,500,0000
取得借款收到的现金(元)20,940,00074,900,00039,490,00045,789,768.67
筹资活动现金流入小计(元)26,940,00074,900,00044,990,00045,789,768.67
偿还债务支付的现金(元)16,960,804.338,377,584.4210,926,780.1214,586,038.24
分配股利、利润或偿付利息支付的现金(元)1,133,825.225,319,075.364,037,410.21,340,490.34
其中:子公司支付给少数股东的股利、利润(元)0148,5000129,810
筹资活动现金流出小计(元)18,094,629.5243,696,659.7814,964,190.3215,926,528.58
筹资活动产生的现金流量净额(元)8,845,370.4831,203,340.2230,025,809.6829,863,240.09
五、现金及现金等价物净增加额-11,529,282.8515,175,857.15-6,045,969.62760,213.84
加:期初现金及现金等价物余额(元)44,228,033.6514,894,352.344,819,940.1914,134,138.46
期末现金及现金等价物余额(元)32,698,750.830,070,209.4538,773,970.5714,894,352.3
补充资料
净利润(元)2,989,444.26477,219.27-1,969,879.9814,542,605.68
资产减值准备(元)-24,577.48263,030.82-93,998.55-379,281.59
固定资产和投资性房地产折旧(元)1,364,785.392,387,935.911,062,122.231,956,942.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,364,785.392,387,935.911,062,122.231,956,942.25
无形资产摊销(元)166,374.84324,447.72144,520.5292,099.64
长期待摊费用摊销(元)84,674.01176,761.6649,064136,569.74
固定资产报废损失(元)0003,641.62
公允价值变动损失(元)0368,553.610-27,250.45
财务费用(元)492,530.631,676,003.27370,579.15842,848.1
投资损失(元)-1,286,780.43-774,744.23-296,128.4559,018.04
递延所得税(元)35,600.75947.97-495,947.63539,431.1
其中:递延所得税资产减少(元)94,971.36-54,335.0777,317.08608,301.97
递延所得税负债增加(元)-59,370.6155,283.04-573,264.71-68,870.87
存货的减少(元)-22,045,408.13-758,375.61-58,400.54-6,156,453.69
经营性应收项目的减少(元)423,641.32,426,841.768,366,799.57-6,910,909.27
经营性应付项目的增加(元)16,663,923.219,753,108.07-7,012,909.02-8,469,965.42
经营活动产生的现金流量净额平衡项目(元)-93,377.970102,915.910
经营活动产生的现金流量净额(元)-1,769,472.3817,155,885.47-165,645.91-3,198,460.37
现金的期末余额(元)32,698,750.830,070,209.4538,773,970.5714,894,352.3
减:现金的期初余额(元)44,228,033.6514,894,352.344,819,940.1914,134,138.46
现金及现金等价物的净增加额(元)-11,529,282.8515,175,857.15-6,045,969.62760,213.84
公告日期2024-08-272024-04-252023-08-252023-04-20