现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)11,299,236.5525,069,060.611,154,599.241,247,720.12
收到的税费返还(元)166.8983,533.9543,500262,000
收到其他与经营活动有关的现金(元)2,494,831.969,288,885.957,995,180.4821,129,295.38
经营活动现金流入小计(元)13,794,235.434,441,480.519,193,279.7222,639,015.5
购买商品、接受劳务支付的现金(元)4,055,394.9817,348.11779,999.1512,422,469.93
支付给职工以及为职工支付的现金(元)713,820.531,544,787.07721,879.311,698,743.6
支付的各项税费(元)407,746.83234,803.42233,287.87602,015.46
支付其他与经营活动有关的现金(元)20,313,429.812,523,149.287,978,227.728,057,274.45
经营活动现金流出小计(元)25,490,392.1414,320,087.889,713,394.0342,780,503.44
经营活动产生的现金流量净额(元)-11,696,156.7420,121,392.63-520,114.31-20,141,487.94
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)00050,810.88
投资活动现金流出小计(元)00050,810.88
投资活动产生的现金流量净额(元)000-50,810.88
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)0001,844,383
筹资活动现金流出小计(元)0001,844,383
筹资活动产生的现金流量净额(元)000-1,844,383
四、汇率变动对现金及现金等价物的影响788.42136.718,145.9851.19
五、现金及现金等价物净增加额-11,695,368.3220,121,529.34-511,968.41-22,035,830.63
加:期初现金及现金等价物余额(元)21,395,430.561,273,901.221,273,901.2223,309,731.85
期末现金及现金等价物余额(元)9,700,062.2421,395,430.56761,932.811,273,901.22
补充资料
净利润(元)-10,508,970.9-8,555,827.76-1,472,785.55-15,237,735.66
资产减值准备(元)01,540,01300
固定资产和投资性房地产折旧(元)8,469.1816,938.36091,554.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)8,469.1816,938.36091,554.7
无形资产摊销(元)4,849.989,699.969,699.969,699.96
长期待摊费用摊销(元)51,750103,50077,62577,625
固定资产报废损失(元)0001,175
财务费用(元)-345,090.2264,375.6927,008.2680,399.09
投资损失(元)-2,999.22-1,971,797.72-14,307.221,143,611.97
递延所得税(元)-699,363.8-166,058.45-20,261.08-1,764,339.52
其中:递延所得税资产减少(元)-699,363.8-34,867.18-20,261.08-1,764,339.52
递延所得税负债增加(元)0-131,191.2700
存货的减少(元)8,310,182.8218,922,174.1532,662.09-1,745,022.56
经营性应收项目的减少(元)801,743.3814,740,104.926,572,252.91-19,885,250.09
经营性应付项目的增加(元)-13,050,811.6-4,511,606.11-6,622,774.187,155,672.85
其他(元)076,469.84-5,239.77-76,469.84
经营活动产生的现金流量净额(元)-11,696,156.7420,121,392.63-520,114.31-20,141,487.94
现金的期末余额(元)9,700,062.2421,395,430.56761,932.811,273,901.22
减:现金的期初余额(元)21,395,430.561,273,901.221,273,901.2223,309,731.85
现金及现金等价物的净增加额(元)-11,695,368.3220,121,529.34-511,968.41-22,035,830.63
公告日期2024-08-272024-04-262023-08-222023-04-26