现金流量表

2024年中报2024年一季报2023年年报2023年三季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)104,044,175.3229,965,766.47238,747,233136,078,266.37
收到其他与经营活动有关的现金(元)5,437,494.041,524,065.27,361,661.77,360,242.45
经营活动现金流入小计(元)109,481,669.3631,489,831.67246,108,894.7143,438,508.82
购买商品、接受劳务支付的现金(元)122,507,573.0760,127,074.96265,116,038.52199,805,787.25
支付给职工以及为职工支付的现金(元)29,271,623.5415,271,994.9442,481,794.9733,363,938.73
支付的各项税费(元)3,120,709.241,154,025.4918,537,968.315,774,784.1
支付其他与经营活动有关的现金(元)7,559,576.133,863,975.1619,545,819.7825,397,949.04
经营活动现金流出小计(元)162,459,481.9880,417,070.55345,681,621.57274,342,459.12
经营活动产生的现金流量净额(元)-52,977,812.62-48,927,238.88-99,572,726.87-130,903,950.3
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)22,45022,45010,619.470
投资活动现金流入小计(元)22,45022,45010,619.470
购建固定资产、无形资产和其他长期资产支付的现金(元)44,173,782.545,442,893.45106,057,816.9269,825,659.7
投资活动现金流出小计(元)44,173,782.545,442,893.45106,057,816.9269,825,659.7
投资活动产生的现金流量净额(元)-44,151,332.54-5,420,443.45-106,047,197.45-69,825,659.7
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00121,720,000121,720,000
取得借款收到的现金(元)101,019,088.3249,328,430.8216,532,963.15152,381,908.28
收到其他与筹资活动有关的现金(元)1,000,0001,000,00000
筹资活动现金流入小计(元)102,019,088.3250,328,430.8338,252,963.15274,101,908.28
偿还债务支付的现金(元)30,931,594.9227,450,000.0264,301,500.0828,125,333.4
分配股利、利润或偿付利息支付的现金(元)1,975,119.65987,653.173,318,294.272,642,736.9
支付其他与筹资活动有关的现金(元)4,436,449.23,217,38621,387,831.8419,053,355.74
筹资活动现金流出小计(元)37,343,163.7731,655,039.1989,007,626.1949,821,426.04
筹资活动产生的现金流量净额(元)64,675,924.5518,673,391.61249,245,336.96224,280,482.24
四、汇率变动对现金及现金等价物的影响26,760.39-58.5670,315.4492,902.71
五、现金及现金等价物净增加额-32,426,460.22-35,674,349.2843,695,728.0823,643,774.95
加:期初现金及现金等价物余额(元)56,883,674.3256,883,674.3213,187,946.2413,187,946.24
期末现金及现金等价物余额(元)24,457,214.121,209,325.0456,883,674.3236,831,721.19
补充资料
净利润(元)11,245,554.99971,017.8336,156,177.321,237,885.49
资产减值准备(元)2,277,229.78378,170.992,081,186.371,039,574.35
固定资产和投资性房地产折旧(元)2,732,100.731,358,923.994,812,626.675,993,839.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,732,100.731,358,923.994,812,626.675,993,839.52
无形资产摊销(元)89,114.8244,557.41159,033.62133,460.19
长期待摊费用摊销(元)182,253.5491,126.77322,713.86231,587.1
处置固定资产、无形资产和其他长期资产的损失(元)-2,514.58-5,130.91-919.950
固定资产报废损失(元)3,115.495,731.82503.080
财务费用(元)2,372,441.971,129,345.185,583,946.244,620,625.72
递延所得税(元)-1,170,860.01-216,089.212,323,126.332,139,326.96
其中:递延所得税资产减少(元)-1,012,860.98-131,681.22,117,697.561,852,186.45
递延所得税负债增加(元)-157,999.03-84,408.01205,428.77287,140.51
存货的减少(元)13,202,323.29-14,494,106.379,195,922.69882,498.24
经营性应收项目的减少(元)-87,819,999.2-3,929,460.93-176,653,738.54-163,291,247.45
经营性应付项目的增加(元)-4,836,265.14-35,887,519.759,253,319.78-9,184,973.78
经营活动产生的现金流量净额(元)-52,977,812.62-48,927,238.88-99,572,726.87-130,903,950.3
不涉及现金收支的投资和筹资活动金额其他项目(元)96,149.9403,708,821.50
现金的期末余额(元)24,457,214.121,209,325.0456,883,674.3236,831,721.19
减:现金的期初余额(元)56,883,674.3256,883,674.3213,187,946.2413,187,946.24
现金及现金等价物的净增加额(元)-32,426,460.22-35,674,349.2843,695,728.0823,643,774.95
公告日期2024-08-282024-06-242024-04-262024-01-30