现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)60,624,315.84144,369,027.0860,163,660.1150,954,376.96
收到其他与经营活动有关的现金(元)1,918,730.622,335,019.831,445,940.532,058,831.63
经营活动现金流入小计(元)62,543,046.46146,704,046.9161,609,600.63153,013,208.59
购买商品、接受劳务支付的现金(元)58,229,378.19119,212,542.0757,454,877.24130,381,891.28
支付给职工以及为职工支付的现金(元)4,023,985.646,582,973.494,005,383.957,985,867.22
支付的各项税费(元)3,269,828.976,763,597.833,070,141.482,100,067.76
支付其他与经营活动有关的现金(元)3,531,538.83,381,136.562,342,089.195,643,339.44
经营活动现金流出小计(元)69,054,731.6135,940,249.9566,872,491.86146,111,165.7
经营活动产生的现金流量净额(元)-6,511,685.1410,763,796.96-5,262,891.236,902,042.89
二、投资活动产生的现金流量:
收回投资收到的现金(元)000246,371.76
取得投资收益收到的现金(元)00024,192.47
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0289,797.8600
投资活动现金流入小计(元)0289,797.860270,564.23
购建固定资产、无形资产和其他长期资产支付的现金(元)715,404.251,600,459.5567,521.683,290,989.3
支付其他与投资活动有关的现金(元)0002,027.78
投资活动现金流出小计(元)715,404.251,600,459.5567,521.683,293,017.08
投资活动产生的现金流量净额(元)-715,404.25-1,310,661.64-567,521.68-3,022,452.85
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)8,040,00016,080,00016,080,0000
筹资活动现金流出小计(元)8,040,00016,080,00016,080,0000
筹资活动产生的现金流量净额(元)-8,040,000-16,080,000-16,080,0000
五、现金及现金等价物净增加额-15,267,089.39-6,626,864.68-21,910,412.913,879,590.04
加:期初现金及现金等价物余额(元)27,272,556.4133,649,421.0933,899,421.0929,769,831.05
期末现金及现金等价物余额(元)12,005,467.0227,022,556.4111,989,008.1833,649,421.09
补充资料
净利润(元)-143,757.772,282,374.622,970,865.144,293,144.29
资产减值准备(元)189,105.245,999,348.66252,097.344,330,610.61
固定资产和投资性房地产折旧(元)2,669,791.95,623,985.342,644,375.885,805,324.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,669,791.95,623,985.342,644,375.885,805,324.71
处置固定资产、无形资产和其他长期资产的损失(元)0-289,797.8600
固定资产报废损失(元)0002,027.78
投资损失(元)000-24,192.47
递延所得税(元)-177,802.9-1,221,269.72-168,060.66-1,395,099.74
其中:递延所得税资产减少(元)-177,802.9-1,221,269.72-168,060.66-1,383,506.8
递延所得税负债增加(元)000-11,592.94
存货的减少(元)0-813,051.3212,866,980.81-813,051.32
经营性应收项目的减少(元)-4,597,680.149,396,501.41-21,420,076.17-22,633,082.54
经营性应付项目的增加(元)-7,440,971.03-9,100,024.35-5,216,084.3116,133,418.89
其他(元)2,747,523.202,666,865.50
经营活动产生的现金流量净额(元)-6,511,685.1410,763,796.96-5,262,891.236,902,042.89
现金的期末余额(元)12,005,467.0227,022,556.4111,739,008.1833,649,421.09
减:现金的期初余额(元)27,272,556.4133,649,421.0933,649,421.0929,769,831.05
现金及现金等价物的净增加额(元)-15,267,089.39-6,626,864.68-21,910,412.913,879,590.04
公告日期2024-08-222024-04-232023-08-282023-04-21