现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)14,494,512.6558,096,468.1419,691,962.1718,696,109.4
收到其他与经营活动有关的现金(元)6,747,500.5319,475,420.375,616,762.116,258,438.75
经营活动现金流入小计(元)21,242,013.1877,571,888.5125,308,724.2824,954,548.15
购买商品、接受劳务支付的现金(元)10,730,936.6346,194,300.3817,495,543.9321,397,964.11
支付给职工以及为职工支付的现金(元)2,996,691.944,330,175.412,212,516.694,395,047.13
支付的各项税费(元)981,975.91,457,025.251,930,276.21527,731.69
支付其他与经营活动有关的现金(元)9,488,178.4423,497,031.123,287,629.745,924,280.36
经营活动现金流出小计(元)24,197,782.9175,478,532.1624,925,966.5732,245,023.29
经营活动产生的现金流量净额(元)-2,955,769.732,093,356.35382,757.71-7,290,475.14
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)985,275000
投资活动现金流入小计(元)985,275000
购建固定资产、无形资产和其他长期资产支付的现金(元)05,398,154.64015,644.9
投资活动现金流出小计(元)05,398,154.64015,644.9
投资活动产生的现金流量净额(元)985,275-5,398,154.640-15,644.9
三、筹资活动产生的现金流量:
取得借款收到的现金(元)6,380,00015,408,4561,280,45612,098,000
收到其他与筹资活动有关的现金(元)000568,000
筹资活动现金流入小计(元)6,380,00015,408,4561,280,45612,666,000
偿还债务支付的现金(元)5,989,953.7112,098,0004,000,0009,338,000
分配股利、利润或偿付利息支付的现金(元)450,117.51508,104.64249,592.07471,229.79
支付其他与筹资活动有关的现金(元)0167,846.160241,846.16
筹资活动现金流出小计(元)6,440,071.2212,773,950.84,249,592.0710,051,075.95
筹资活动产生的现金流量净额(元)-60,071.222,634,505.2-2,969,136.072,614,924.05
五、现金及现金等价物净增加额-2,030,565.95-670,293.09-2,586,378.36-4,691,195.99
加:期初现金及现金等价物余额(元)3,190,410.83,860,703.893,860,703.898,551,899.88
期末现金及现金等价物余额(元)1,159,844.853,190,410.81,274,325.533,860,703.89
补充资料
净利润(元)2,360,624.11,341,264.622,906,415.62-5,091,356.13
资产减值准备(元)1,804.7901,780.540
固定资产和投资性房地产折旧(元)216,285.78461,708.26298,527.12720,625.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)216,285.78461,708.26298,527.12720,625.82
无形资产摊销(元)10,878.1321,756.2510,878.117,159.48
处置固定资产、无形资产和其他长期资产的损失(元)03,728.960-1,831.04
财务费用(元)436,329.98508,104.64238,462.01471,229.79
投资损失(元)461.56300.49183.345,799.1
递延所得税(元)0-112,379.59-147,710-1,016,639.17
其中:递延所得税资产减少(元)0-21,996.33-147,710-1,016,639.17
递延所得税负债增加(元)0-90,383.2600
存货的减少(元)-3,017,495.97-3,389,290.26-3,339,029.63-1,792,680.89
经营性应收项目的减少(元)-2,447,961.66-1,759,453.69-8,822,963.4-20,035,343.18
经营性应付项目的增加(元)-585,511.473,732,181.739,979,822.5611,891,652.13
经营活动产生的现金流量净额(元)-2,955,769.732,093,356.35382,757.71-7,290,475.14
现金的期末余额(元)1,159,844.853,190,410.81,274,325.533,860,703.89
减:现金的期初余额(元)3,190,410.83,860,703.893,860,703.898,551,899.88
现金及现金等价物的净增加额(元)-2,030,565.95-670,293.09-2,586,378.36-4,691,195.99
公告日期2024-08-302024-04-262023-08-292023-04-26