现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)88,218,760.98222,560,278.3597,478,864.58279,363,159.49
收到其他与经营活动有关的现金(元)3,675,208.234,928,351.692,176,507.353,152,118.5
经营活动现金流入小计(元)91,893,969.21227,488,630.0499,655,371.93282,515,277.99
购买商品、接受劳务支付的现金(元)92,505,695.91174,648,832.9194,634,378.36201,983,795.9
支付给职工以及为职工支付的现金(元)13,607,610.5427,220,152.3414,088,489.3829,161,208.02
支付的各项税费(元)2,945,329.614,857,876.395,408,649.399,166,896.81
支付其他与经营活动有关的现金(元)10,013,010.6120,475,312.589,145,271.7223,210,536.45
经营活动现金流出的平衡项目(元)000-0.01
经营活动现金流出小计(元)119,071,646.67227,202,174.22123,276,788.85263,522,437.17
经营活动产生的现金流量净额(元)-27,177,677.46286,455.82-23,621,416.9218,992,840.82
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)8,600147,993.9994,495.021,985,842.05
投资支付的现金(元)0102,614.800
投资活动现金流出小计(元)8,600250,608.7994,495.021,985,842.05
投资活动产生的现金流量净额(元)-8,600-250,608.79-94,495.02-1,985,842.05
三、筹资活动产生的现金流量:
取得借款收到的现金(元)52,170,00060,840,00031,570,00063,400,000
收到其他与筹资活动有关的现金(元)05,950,00008,000,000
筹资活动现金流入小计(元)52,170,00066,790,00031,570,00071,400,000
偿还债务支付的现金(元)32,630,00063,640,00035,070,00065,393,100.54
分配股利、利润或偿付利息支付的现金(元)1,075,654.753,206,633.011,405,540.722,380,986.33
支付其他与筹资活动有关的现金(元)1,369,436.069,040,562.641,396,021.799,505,688.05
筹资活动现金流出小计(元)35,075,090.8175,887,195.6537,871,562.5177,279,774.92
筹资活动产生的现金流量净额(元)17,094,909.19-9,097,195.65-6,301,562.51-5,879,774.92
五、现金及现金等价物净增加额-10,091,368.27-9,061,348.62-30,017,474.4511,127,223.85
加:期初现金及现金等价物余额(元)33,182,158.7642,243,507.3842,243,507.3831,116,283.53
期末现金及现金等价物余额(元)23,090,790.4933,182,158.7612,226,032.9342,243,507.38
补充资料
净利润(元)516,288.781,252,249.52115,942.381,517,941.84
固定资产和投资性房地产折旧(元)101,445.57223,953113,197.5198,789.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)101,445.57223,953113,197.5198,789.72
长期待摊费用摊销(元)181,534.1359,522.61174,223.28173,335.18
处置固定资产、无形资产和其他长期资产的损失(元)0-348,006.0400
固定资产报废损失(元)16,072.27000
财务费用(元)1,823,113.442,616,736.651,592,420.332,098,919.34
投资损失(元)1,791,101.7774,712.9800
递延所得税(元)-839,277.25-403,024.84-219,212.3-559,759.97
其中:递延所得税资产减少(元)-589,967.14-750,589.99-219,212.3-559,759.97
递延所得税负债增加(元)-249,310.11347,565.1500
存货的减少(元)165.4720,797.8620,797.86-24,904.05
经营性应收项目的减少(元)-29,665,531.28-2,545,586.22-18,660,838.8820,637,304.81
经营性应付项目的增加(元)-4,997,895.74-4,001,445.41-8,532,599.92-8,285,541.05
经营活动产生的现金流量净额(元)-27,177,677.46286,455.82-23,621,416.9218,992,840.82
现金的期末余额(元)23,090,790.4933,182,158.7612,226,032.9342,243,507.38
减:现金的期初余额(元)33,182,158.7642,243,507.3842,243,507.3831,116,283.53
现金及现金等价物的净增加额(元)-10,091,368.27-9,061,348.62-30,017,474.4511,127,223.85
公告日期2024-08-262024-04-252023-08-252023-04-25