现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)58,579,016.41111,744,786.452,995,552.781,877,639.25
收到的税费返还(元)398,458.66434,900.29566,735.71375,330.22
收到其他与经营活动有关的现金(元)176,387.2729,638.65505,093.62889,538.01
经营活动现金流入小计(元)59,153,862.27112,909,325.3454,067,382.0383,142,507.48
购买商品、接受劳务支付的现金(元)49,142,355.0983,094,488.2540,772,973.6154,151,186.61
支付给职工以及为职工支付的现金(元)9,691,448.4517,928,074.98,815,513.0417,192,329.17
支付的各项税费(元)861,324.332,566,867.132,129,179.281,922,590.49
支付其他与经营活动有关的现金(元)2,846,799.422,785,723.322,973,956.433,113,015.41
经营活动现金流出小计(元)62,541,927.29106,375,153.654,691,622.3676,379,121.68
经营活动产生的现金流量净额(元)-3,388,065.026,534,171.74-624,240.336,763,385.8
二、投资活动产生的现金流量:
收回投资收到的现金(元)00026,000,000
取得投资收益收到的现金(元)00085,563.73
处置子公司及其他营业单位收到的现金净额(元)063000
投资活动现金流入小计(元)0630026,085,563.73
购建固定资产、无形资产和其他长期资产支付的现金(元)68,879.63112,52828,778.18100,790.81
投资支付的现金(元)00026,000,000
投资活动现金流出小计(元)68,879.63112,52828,778.1826,100,790.81
投资活动产生的现金流量净额(元)-68,879.63-111,898-28,778.18-15,227.08
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金(元)0002,050,889.36
筹资活动现金流入小计(元)0002,050,889.36
偿还债务支付的现金(元)0002,393,052
分配股利、利润或偿付利息支付的现金(元)4,000,0004,000,0004,000,0005,056,622.5
支付其他与筹资活动有关的现金(元)02,441,66402,108,804.29
筹资活动现金流出小计(元)4,000,0006,441,6644,000,0009,558,478.79
筹资活动产生的现金流量净额(元)-4,000,000-6,441,664-4,000,000-7,507,589.43
四、汇率变动对现金及现金等价物的影响146,461.89-55,281.518,020.62316,545.23
五、现金及现金等价物净增加额-7,310,482.76-74,671.76-4,634,997.89-442,885.48
加:期初现金及现金等价物余额(元)22,677,049.0622,751,720.8222,751,720.8223,194,606.3
期末现金及现金等价物余额(元)15,366,566.322,677,049.0618,116,722.9322,751,720.82
补充资料
净利润(元)4,834,703.754,127,943.142,450,260.66894,848.82
资产减值准备(元)70,000518,668.1160,000648,701.18
固定资产和投资性房地产折旧(元)83,829.43183,042.6395,287.622,203,620.81
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)83,829.43183,042.6395,287.622,203,620.81
无形资产摊销(元)1,384.625,724.344,339.7231,235.4
固定资产报废损失(元)019,956.6705,780
财务费用(元)146,461.89128,091.8417,703.09-166,240.72
投资损失(元)000-85,563.73
递延所得税(元)-109,929.45-43,542.97-37,000.67-186,681.98
其中:递延所得税资产减少(元)-109,929.45-43,542.97-37,000.67-186,681.98
存货的减少(元)1,185,599.292,410,344.272,712,214.5713,030,851.69
经营性应收项目的减少(元)-13,576,113.54-4,019,534.86-4,375,476.7-14,206,054.17
经营性应付项目的增加(元)3,313,136.01863,698.26-1,678,671.813,967,499.33
经营活动产生的现金流量净额(元)-3,388,065.026,534,171.74-624,240.336,763,385.8
现金的期末余额(元)15,366,566.322,677,049.0618,116,722.9322,751,720.82
减:现金的期初余额(元)22,677,049.0622,751,720.8222,751,720.8223,194,606.3
现金及现金等价物的净增加额(元)-7,310,482.76-74,671.76-4,634,997.89-442,885.48
公告日期2024-08-212024-04-162023-08-042023-04-14