现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)63,892,736.55108,917,697.3656,246,500.5131,697,862.3
收到其他与经营活动有关的现金(元)131,707.862,029,931.87449,590.423,128,190.63
经营活动现金流入小计(元)64,024,444.41110,947,629.2356,696,090.92134,826,052.93
购买商品、接受劳务支付的现金(元)25,373,925.8535,848,823.7325,347,580.3474,492,473.83
支付给职工以及为职工支付的现金(元)22,204,054.7441,325,810.3118,784,040.4142,097,396.28
支付的各项税费(元)5,046,868.479,838,460.426,806,239.187,095,439.5
支付其他与经营活动有关的现金(元)3,093,400.267,548,889.432,432,606.467,899,425.16
经营活动现金流出小计(元)55,718,249.3294,561,983.8953,370,466.39131,584,734.77
经营活动产生的现金流量净额(元)8,306,195.0916,385,645.343,325,624.533,241,318.16
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0147,000147,0000
投资活动现金流入小计(元)0147,000147,0000
购建固定资产、无形资产和其他长期资产支付的现金(元)49,210,636.177,372,501.58682,0273,150,954.8
投资活动现金流出小计(元)49,210,636.177,372,501.58682,0273,150,954.8
投资活动产生的现金流量净额(元)-49,210,636.17-7,225,501.58-535,027-3,150,954.8
三、筹资活动产生的现金流量:
取得借款收到的现金(元)46,680,00014,900,0009,900,00023,000,000
收到其他与筹资活动有关的现金(元)0004,721,184
筹资活动现金流入小计(元)46,680,00014,900,0009,900,00027,721,184
偿还债务支付的现金(元)1,160,00019,105,00018,745,00014,560,458.61
分配股利、利润或偿付利息支付的现金(元)568,737.75745,226.1501,144,680.78
支付其他与筹资活动有关的现金(元)4,804,494.969,611,155.8406,193,647.64
筹资活动现金流出小计(元)6,533,232.7129,461,381.9918,745,00021,898,787.03
筹资活动产生的现金流量净额(元)40,146,767.29-14,561,381.99-8,845,0005,822,396.97
四、汇率变动对现金及现金等价物的影响0-1,239.26029,092.54
五、现金及现金等价物净增加额-757,673.79-5,402,477.49-6,054,402.475,941,852.87
加:期初现金及现金等价物余额(元)2,134,221.927,536,699.417,536,699.411,594,846.54
期末现金及现金等价物余额(元)1,376,548.132,134,221.921,482,296.947,536,699.41
补充资料
净利润(元)1,723,514.2813,211,431.284,265,183.9215,104,403.92
资产减值准备(元)089,572.0400
固定资产和投资性房地产折旧(元)1,950,909.444,390,682.182,316,817.914,608,362.67
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,950,909.444,390,682.182,316,817.914,608,362.67
长期待摊费用摊销(元)37,531.92709,067.06360,379.28610,258.55
处置固定资产、无形资产和其他长期资产的损失(元)0033,996.010
财务费用(元)944,183.721,506,937.78940,901.451,619,976.08
递延所得税(元)-377,093.52309,255.5426,464.496,498.6
其中:递延所得税资产减少(元)-2,137,473.82-42,611.9526,464.496,498.6
递延所得税负债增加(元)1,760,380.3351,867.4900
存货的减少(元)-12,398,972.4-16,080,184.89-7,757,034.47-7,592,823.2
经营性应收项目的减少(元)6,117,578.4613,537,155.9122,181,110.252,932,511.62
经营性应付项目的增加(元)6,975,329.94-5,817,333.58-22,140,202.54-19,217,625.78
经营活动产生的现金流量净额(元)8,306,195.0916,385,645.343,325,624.533,241,318.16
现金的期末余额(元)1,376,548.132,134,221.921,482,296.947,536,699.41
减:现金的期初余额(元)2,134,221.927,536,699.417,536,699.411,594,846.54
现金及现金等价物的净增加额(元)-757,673.79-5,402,477.49-6,054,402.475,941,852.87
公告日期2024-08-082024-04-182023-08-222023-04-18