现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)18,081,481.0254,100,689.0813,721,344.9250,866,452.09
收到的税费返还(元)00189.80
收到其他与经营活动有关的现金(元)441,462.4378,559.85315,911.851,716,180.28
经营活动现金流入小计(元)18,522,943.4254,479,248.9314,037,446.5752,582,632.37
购买商品、接受劳务支付的现金(元)12,719,908.1532,710,755.5914,076,104.7117,967,344.64
支付给职工以及为职工支付的现金(元)3,282,723.677,890,674.633,874,331.0920,108,648.58
支付的各项税费(元)648,411.611,829,871.23788,773.692,089,254.99
支付其他与经营活动有关的现金(元)8,942,728.884,063,015.581,804,219.43684,754.01
经营活动现金流出小计(元)25,593,772.3146,494,317.0320,543,428.9240,850,002.22
经营活动产生的现金流量净额(元)-7,070,828.897,984,931.9-6,505,982.3511,732,630.15
二、投资活动产生的现金流量:
收回投资收到的现金(元)5,000,00014,000,00000
取得投资收益收到的现金(元)12,729.4228,364.8100
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0003,014
投资活动现金流入小计(元)5,012,729.4214,028,364.8103,014
购建固定资产、无形资产和其他长期资产支付的现金(元)354,155.06108,996078,210.07
投资支付的现金(元)5,000,00014,000,00000
投资活动现金流出小计(元)5,354,155.0614,108,996078,210.07
投资活动产生的现金流量净额(元)-341,425.64-80,631.190-75,196.07
三、筹资活动产生的现金流量:
取得借款收到的现金(元)6,950,277.2915,500,00012,500,0008,909,523.8
收到其他与筹资活动有关的现金(元)014,982.85012,670,000
筹资活动现金流入小计(元)6,950,277.2915,514,982.8512,500,00021,579,523.8
偿还债务支付的现金(元)770,000.0418,210,119.118,710,714.3612,382,738.11
分配股利、利润或偿付利息支付的现金(元)338,449.66876,410.15461,123.41907,853.39
支付其他与筹资活动有关的现金(元)01,676,6671,250,00012,701,947.51
筹资活动现金流出小计(元)1,108,449.720,763,196.2610,421,837.7725,992,539.01
筹资活动产生的现金流量净额(元)5,841,827.59-5,248,213.412,078,162.23-4,413,015.21
五、现金及现金等价物净增加额-1,570,426.942,656,087.3-4,427,820.127,244,418.87
加:期初现金及现金等价物余额(元)10,748,289.497,615,388.798,107,853.5370,969.92
期末现金及现金等价物余额(元)9,177,862.5510,271,476.093,680,033.387,615,388.79
补充资料
净利润(元)-1,376,540.27-1,300,544.57-764,321.232,033,100.99
资产减值准备(元)017,495.607,610.73
固定资产和投资性房地产折旧(元)1,461,501.953,111,327.471,640,114.893,625,333.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,461,501.953,111,327.471,640,114.893,625,333.42
无形资产摊销(元)086,089.44064,567.08
长期待摊费用摊销(元)480,378.841,331,734.98512,234.12,069,167.24
处置固定资产、无形资产和其他长期资产的损失(元)0001,966.86
财务费用(元)327,369.49946,293.43415,720.831,168,405.59
投资损失(元)-12,729.42-28,364.8100
递延所得税(元)06,745.9300
递延所得税负债增加(元)06,745.9300
存货的减少(元)-67,593.226,390,993.67-3,902,676.26-2,537,272.87
经营性应收项目的减少(元)-8,688,014.4-7,002,582.2-6,996,573.7-2,455,801.53
经营性应付项目的增加(元)-521,319.162,362,808.73222,775.687,379,456.49
经营活动产生的现金流量净额(元)-7,070,828.897,984,931.9-6,505,982.3511,732,630.15
不涉及现金收支的投资和筹资活动金额其他项目(元)0002,201,415.1
现金的期末余额(元)9,177,862.5510,271,476.093,680,033.387,615,388.79
减:现金的期初余额(元)10,748,289.497,615,388.798,107,853.5370,969.92
现金及现金等价物的净增加额(元)-1,570,426.942,656,087.3-4,427,820.127,244,418.87
公告日期2024-08-292024-04-292023-08-242023-04-25