现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)41,668,619.7293,240,491.0243,819,834.7171,437,622.32
收到的税费返还(元)00014,094.24
收到其他与经营活动有关的现金(元)4,335,571.961,162,910.454,189,177.08127,499.3
经营活动现金流入小计(元)46,004,191.6894,403,401.4748,009,011.7971,579,215.86
购买商品、接受劳务支付的现金(元)2,524,192.632,513,140.482,737,288.843,286,454.34
支付给职工以及为职工支付的现金(元)26,837,982.5463,212,880.6629,268,496.9547,877,949.46
支付的各项税费(元)4,904,649.347,959,939.614,362,886.187,222,377.61
支付其他与经营活动有关的现金(元)6,070,126.043,023,052.16,275,749.552,431,802.67
经营活动现金流出小计(元)40,336,950.5576,709,012.8542,644,421.5260,818,584.08
经营活动产生的现金流量净额(元)5,667,241.1317,694,388.625,364,590.2710,760,631.78
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)015,47300
投资活动现金流入小计(元)015,47300
购建固定资产、无形资产和其他长期资产支付的现金(元)02,224,007.6901,979
投资活动现金流出小计(元)02,224,007.6901,979
投资活动产生的现金流量净额(元)0-2,208,534.690-1,979
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)7,093,35013,357,3005,410,340.9814,707,000
支付其他与筹资活动有关的现金(元)0380,0000260,000
筹资活动现金流出小计(元)7,093,35013,737,3005,410,340.9814,967,000
筹资活动产生的现金流量净额(元)-7,093,350-13,737,300-5,410,340.98-14,967,000
五、现金及现金等价物净增加额-1,426,108.871,748,553.93-45,750.71-4,208,347.22
加:期初现金及现金等价物余额(元)15,303,942.2513,555,388.3213,555,388.3217,763,735.54
期末现金及现金等价物余额(元)13,877,833.3815,303,942.2513,509,637.6113,555,388.32
补充资料
净利润(元)6,850,662.5215,191,325.257,436,928.6213,904,535.47
固定资产和投资性房地产折旧(元)168,617.31904,194.87432,740.39806,612.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)168,617.31904,194.87432,740.39806,612.65
无形资产摊销(元)31,291.7462,583.4831,291.7462,583.48
长期待摊费用摊销(元)0120,067.9900
处置固定资产、无形资产和其他长期资产的损失(元)018,299.3200
财务费用(元)07,989.3106,908.65
递延所得税(元)-15,652.4816,463.053,436.09-43,577.73
其中:递延所得税资产减少(元)-15,652.4811,972.333,436.09-43,577.73
递延所得税负债增加(元)04,490.7200
存货的减少(元)-17,822.43-5,055.68-132,372.37172,909.5
经营性应收项目的减少(元)29,345.82989,583.37-382,412.45-4,817,471.48
经营性应付项目的增加(元)-807,693.47410,209.68-2,079,296.45482,048.99
其他(元)-493,344.740308,830.510
经营活动产生的现金流量净额平衡项目(元)00-0.50
经营活动产生的现金流量净额(元)5,667,241.1317,694,388.625,364,249.2910,760,631.78
现金的期末余额(元)13,877,833.3815,303,942.2513,509,637.6113,555,388.32
减:现金的期初余额(元)15,303,942.2513,555,388.3213,555,388.3217,763,735.54
现金及现金等价物的净增加额(元)-1,426,108.871,748,553.93-45,750.71-4,208,347.22
公告日期2024-08-272024-04-242023-08-252023-04-26