现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)107,538,320.6954,853,520.49131,259,463.68160,606,254.47
收到的税费返还(元)0286,107.24112.5117,445.57
收到其他与经营活动有关的现金(元)153,054,908.7424,006149,776,605.76112,429.64
经营活动现金流入小计(元)260,593,229.4355,163,633.73281,036,181.94160,836,129.68
购买商品、接受劳务支付的现金(元)94,082,999.5546,477,996.67118,867,420.48150,705,819.41
支付给职工以及为职工支付的现金(元)7,486,723.634,311,964.38,941,419.535,309,014.29
支付的各项税费(元)2,159,567.18802,742.792,010,076.461,214,332.26
支付其他与经营活动有关的现金(元)157,112,155.781,146,898.19150,704,270.042,114,267.81
经营活动现金流出小计(元)260,841,446.1452,739,601.95280,523,186.51159,343,433.77
经营活动产生的现金流量净额(元)-248,216.712,424,031.78512,995.431,492,695.91
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)12,000000
投资活动现金流入小计(元)12,000000
购建固定资产、无形资产和其他长期资产支付的现金(元)157,20056,816.681,085,395.8231,539.09
投资活动现金流出小计(元)157,20056,816.681,085,395.8231,539.09
投资活动产生的现金流量净额(元)-145,200-56,816.68-1,085,395.82-31,539.09
三、筹资活动产生的现金流量:
取得借款收到的现金(元)11,900,0007,800,00012,050,0006,000,000
收到其他与筹资活动有关的现金(元)3,600,0003,600,0002,000,0000
筹资活动现金流入小计(元)15,500,00011,400,00014,050,0006,000,000
偿还债务支付的现金(元)9,800,0007,000,0006,000,0003,500,000
分配股利、利润或偿付利息支付的现金(元)1,798,144.011,646,833.282,180,659.732,081,300.7
支付其他与筹资活动有关的现金(元)3,600,0003,600,0002,168,0000
筹资活动现金流出小计(元)15,198,144.0112,246,833.2810,348,659.735,581,300.7
筹资活动产生的现金流量净额(元)301,855.99-846,833.283,701,340.27418,699.3
五、现金及现金等价物净增加额-91,560.721,520,381.823,128,939.881,879,856.12
加:期初现金及现金等价物余额(元)3,274,998.833,274,998.83146,058.95146,058.95
期末现金及现金等价物余额(元)3,183,438.114,795,380.653,274,998.832,025,915.07
补充资料
净利润(元)547,332.9448,799.46910,642.291,600,801.29
资产减值准备(元)332,046.49279,954.89234,125.4458,847.26
固定资产和投资性房地产折旧(元)2,804,072.881,363,401.342,418,253.911,237,955
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,804,072.881,363,401.342,418,253.911,237,955
无形资产摊销(元)90,782.2845,391.1490,782.2845,391.14
处置固定资产、无形资产和其他长期资产的损失(元)4,459.38000
固定资产报废损失(元)009,677.670
财务费用(元)316,975.89146,833.28195,103.6981,300.7
投资损失(元)18,128.3063,930.230
递延所得税(元)-56,475.31-69,988.72-98,227.66-125,092.42
其中:递延所得税资产减少(元)-56,475.31-69,988.72-98,227.66-125,092.42
存货的减少(元)-6,366,848.36-9,283,209.78,330,274.73-6,258,130.66
经营性应收项目的减少(元)-272,534.39-9,923,303.7610,673,446.35-19,297,824.59
经营性应付项目的增加(元)2,439,988.4319,813,153.85-22,410,549.0423,749,448.19
经营活动产生的现金流量净额(元)-248,216.712,421,031.78512,995.431,492,695.91
现金的期末余额(元)3,183,438.114,795,380.653,274,998.832,025,915.07
减:现金的期初余额(元)3,274,998.833,274,998.83146,058.95146,058.95
现金及现金等价物的净增加额(元)-91,560.721,520,381.823,128,939.881,879,856.12
公告日期2025-03-122024-08-082024-03-152023-08-01