现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)057,150,174.0823,171,407.086,325,560
收到的税费返还(元)00030,915.62
收到其他与经营活动有关的现金(元)57,072.391,142,149.941,133,777.53586,442.14
经营活动现金流入小计(元)57,072.3958,292,324.0224,305,184.616,942,917.76
购买商品、接受劳务支付的现金(元)055,023,505.2221,122,875.376,879,760
支付给职工以及为职工支付的现金(元)3,263,004.485,494,926.173,324,649.893,697,394.67
支付的各项税费(元)1,412.71187,538.16114,369.96119,151.74
支付其他与经营活动有关的现金(元)1,162,166.752,493,346.61,104,725.683,194,504.2
经营活动现金流出小计(元)4,426,583.9463,199,316.1525,666,620.913,890,810.61
经营活动产生的现金流量净额(元)-4,369,511.55-4,906,992.13-1,361,436.29-6,947,892.85
二、投资活动产生的现金流量:
收回投资收到的现金(元)5,900,00025,100,0007,800,00011,600,000
取得投资收益收到的现金(元)27,936.3572,931.917,918.7267,395.79
处置子公司及其他营业单位收到的现金净额(元)0005,360,000
投资活动现金流入小计(元)5,927,936.3525,172,931.97,817,918.7217,027,395.79
购建固定资产、无形资产和其他长期资产支付的现金(元)029,790.265,028.6635,737
投资支付的现金(元)2,000,00032,000,0007,800,00016,600,000
投资活动现金流出小计(元)2,000,00032,029,790.267,805,028.6616,635,737
投资活动产生的现金流量净额(元)3,927,936.35-6,856,858.3612,890.06391,658.79
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)03,300,0003,300,0001,600,000
其中:子公司吸收少数股东投资收到的现金(元)03,300,0003,300,0001,600,000
取得借款收到的现金(元)3,420,0004,190,0004,140,0003,000,000
收到其他与筹资活动有关的现金(元)3,000,00012,000,0006,001,1001,050,500
筹资活动现金流入小计(元)6,420,00019,490,00013,441,1005,650,500
偿还债务支付的现金(元)4,700,0003,440,0003,440,0000
分配股利、利润或偿付利息支付的现金(元)96,021.46182,626.2285,710.89142,660.06
支付其他与筹资活动有关的现金(元)100,0006,050,00051,1001,096,529.64
筹资活动现金流出小计(元)4,896,021.469,672,626.223,576,810.891,239,189.7
筹资活动产生的现金流量净额(元)1,523,978.549,817,373.789,864,289.114,411,310.3
四、汇率变动对现金及现金等价物的影响1,282.422,563.495,676.1552,592.81
五、现金及现金等价物净增加额1,083,685.76-1,943,913.228,521,419.03-2,092,330.95
加:期初现金及现金等价物余额(元)918,379.652,862,292.872,862,292.874,954,623.82
期末现金及现金等价物余额(元)2,002,065.41918,379.6511,383,711.92,862,292.87
补充资料
净利润(元)-1,927,660.74-5,299,250.17-1,097,551.58-4,586,398.29
资产减值准备(元)000530,179.88
固定资产和投资性房地产折旧(元)13,854.525,101.112,711.9469,884.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)13,854.525,101.112,711.9469,884.77
无形资产摊销(元)011,164.518,460.4617,920.92
公允价值变动损失(元)-16,384.07-84,484.18-17,918.72-67,395.79
财务费用(元)86,110.35208,454.6270,517.07146,370.35
递延所得税(元)-389,050.09-1,210,059.46-132,399.77-899,576
其中:递延所得税资产减少(元)-386,411.26-1,212,698.29-132,399.77-899,576
递延所得税负债增加(元)-2,638.832,638.8300
存货的减少(元)000122,307
经营性应收项目的减少(元)-514,486.411,922,566.81,092,149.614,276,545.66
经营性应付项目的增加(元)-1,633,170.81-908,981.69-1,275,498.81-6,773,977.52
经营活动产生的现金流量净额(元)-4,369,511.55-4,906,992.13-1,361,436.29-6,947,892.85
现金的期末余额(元)2,002,065.41918,379.6511,383,711.92,862,292.87
减:现金的期初余额(元)918,379.652,862,292.872,862,292.874,954,623.82
现金及现金等价物的净增加额(元)1,083,685.76-1,943,913.228,521,419.03-2,092,330.95
公告日期2024-08-152024-04-082023-08-142023-04-10