现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)24,589,783.7972,478,767.4132,669,506.5774,709,808.82
收到的税费返还(元)71,841.1445,245.933,359.42854,489.92
收到其他与经营活动有关的现金(元)226,943.732,233,994.93804,086.843,220,993.24
经营活动现金流入小计(元)24,888,568.6674,758,008.2733,476,952.8378,785,291.98
购买商品、接受劳务支付的现金(元)18,724,718.0349,308,232.1229,256,975.8653,428,726.44
支付给职工以及为职工支付的现金(元)7,742,262.7215,173,803.97,642,470.5514,092,851.83
支付的各项税费(元)889,997.792,101,423.56581,351.041,426,994.18
支付其他与经营活动有关的现金(元)3,294,639.118,350,124.031,870,881.546,607,817.24
经营活动现金流出小计(元)30,651,617.6574,933,583.6139,351,678.9975,556,389.69
经营活动产生的现金流量净额(元)-5,763,048.99-175,575.34-5,874,726.163,228,902.29
二、投资活动产生的现金流量:
收回投资收到的现金(元)01,539,205.7501,950,987.08
取得投资收益收到的现金(元)032,460.54053,551.36
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0005,275
投资活动现金流入小计(元)01,571,666.2902,009,813.44
购建固定资产、无形资产和其他长期资产支付的现金(元)181,495.87393,402.85298,871.23248,345
投资支付的现金(元)0003,000,000
投资活动现金流出小计(元)181,495.87393,402.85298,871.233,248,345
投资活动产生的现金流量净额(元)-181,495.871,178,263.44-298,871.23-1,238,531.56
三、筹资活动产生的现金流量:
取得借款收到的现金(元)15,499,030.6819,000,00012,000,00012,150,000
筹资活动现金流入小计(元)15,499,030.6819,000,00012,000,00012,150,000
偿还债务支付的现金(元)13,997,014.812,352,985.25,350,00011,000,000
分配股利、利润或偿付利息支付的现金(元)278,692.18522,033.99208,564.47527,946.26
支付其他与筹资活动有关的现金(元)371,092.86739,529.960823,893.79
筹资活动现金流出小计(元)14,646,799.8413,614,549.155,558,564.4712,351,840.05
筹资活动产生的现金流量净额(元)852,230.845,385,450.856,441,435.53-201,840.05
四、汇率变动对现金及现金等价物的影响40,941.284,217.8853,216.1219,040.13
五、现金及现金等价物净增加额-5,051,372.746,392,356.83321,054.261,807,570.81
加:期初现金及现金等价物余额(元)18,633,567.3812,241,210.5512,241,210.5510,433,639.74
期末现金及现金等价物余额(元)13,582,194.6418,633,567.3812,562,264.8112,241,210.55
补充资料
净利润(元)789,476.221,640,244.8562,634.73-4,635,195.14
固定资产和投资性房地产折旧(元)162,562.15272,663.87123,589.351,029,706.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)162,562.15272,663.87123,589.351,029,706.45
无形资产摊销(元)1,169,957.042,167,189.391,072,616.242,146,469.42
固定资产报废损失(元)53,397.14259.94013,918.7
财务费用(元)47,644.1555,304.9180,720.67464,432
投资损失(元)0-32,460.540-92,757.11
递延所得税(元)-64,010.41187,418.01-5,653.81-132,856.13
其中:递延所得税资产减少(元)-64,010.41-78,754.58-5,653.81-132,856.13
递延所得税负债增加(元)0266,172.5900
存货的减少(元)-1,243,691.892,495,534.39-775,576.24-793,765.77
经营性应收项目的减少(元)-2,197,886.47-6,467,219.9-4,413,059.96-1,831,157.46
经营性应付项目的增加(元)-4,451,118.21-2,154,999.4-2,659,691.715,819,300.31
经营活动产生的现金流量净额(元)-5,763,048.99-175,575.34-5,874,726.163,228,902.29
现金的期末余额(元)13,582,194.6418,633,567.3812,562,264.8112,241,210.55
减:现金的期初余额(元)18,633,567.3812,241,210.5512,241,210.5510,433,639.74
现金及现金等价物的净增加额(元)-5,051,372.746,392,356.83321,054.261,807,570.81
公告日期2024-08-222024-04-242023-08-242023-04-26