现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)43,581,792.9382,983,903.8430,853,106.3381,106,935.93
收到的税费返还(元)31,282.42173,410.67173,402.612,434.76
收到其他与经营活动有关的现金(元)1,261,778.4611,128,945.943,016,804.8111,997,859.07
经营活动现金流入小计(元)44,874,853.8194,286,260.4534,043,313.7593,107,229.76
购买商品、接受劳务支付的现金(元)35,136,836.5566,931,044.1827,058,873.5162,505,409.87
支付给职工以及为职工支付的现金(元)6,094,685.918,186,579.644,044,704.766,516,639.63
支付的各项税费(元)2,269,828.472,819,340.592,066,939.262,198,077.32
支付其他与经营活动有关的现金(元)1,816,213.3713,828,861.110,553,709.4617,876,841.28
经营活动现金流出小计(元)45,317,564.391,765,825.5143,724,226.9989,096,968.1
经营活动产生的现金流量净额(元)-442,710.492,520,434.94-9,680,913.244,010,261.66
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)29,801.2524,202.7331,532.554,835.45
处置固定资产、无形资产和其他长期资产收回的现金净额(元)1,870000
投资活动现金流入小计(元)31,671.2524,202.7331,532.554,835.45
购建固定资产、无形资产和其他长期资产支付的现金(元)2,509,886.414,868,931.54519,055.09165,444.26
投资支付的现金(元)0931,000010,967,531
投资活动现金流出小计(元)2,509,886.415,799,931.54519,055.0911,132,975.26
投资活动产生的现金流量净额(元)-2,478,215.21-5,275,728.81-487,522.54-11,128,139.81
三、筹资活动产生的现金流量:
取得借款收到的现金(元)15,500,00031,899,176.6515,200,00016,241,994.8
筹资活动现金流入小计(元)15,500,00031,899,176.6515,200,00016,241,994.8
偿还债务支付的现金(元)14,850,00017,329,176.6511,720,0007,550,994.8
分配股利、利润或偿付利息支付的现金(元)599,132.93,222,265.98334,208.38621,266.93
筹资活动现金流出小计(元)15,449,132.920,551,442.6312,054,208.388,172,261.73
筹资活动产生的现金流量净额(元)50,867.111,347,734.023,145,791.628,069,733.07
五、现金及现金等价物净增加额-2,870,058.68,592,440.15-7,022,644.16951,854.92
加:期初现金及现金等价物余额(元)10,283,349.551,690,909.47,290,909.4739,054.48
期末现金及现金等价物余额(元)7,413,290.9510,283,349.55268,265.241,690,909.4
补充资料
净利润(元)956,080.012,644,353.86381,293.831,564,070.06
资产减值准备(元)02,592,939.5900
固定资产和投资性房地产折旧(元)478,858.3298,675.01146,622.72312,109.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)478,858.3298,675.01146,622.72312,109.94
无形资产摊销(元)8,381.1612,885.966,766.817,955.8
长期待摊费用摊销(元)5,835.4115,004.768,428.717,474.44
固定资产报废损失(元)41,275.56000
财务费用(元)599,132.9842,177.98334,208.38621,266.93
投资损失(元)-50,823.77-854,519.87-197,261.12-1,103,477.71
递延所得税(元)-7,741.55-288,743.51-71,978.15129,315.89
其中:递延所得税资产减少(元)-7,741.55-288,743.51-71,978.15130,667.19
递延所得税负债增加(元)000-1,351.3
存货的减少(元)-7,473,332.457,872,225.99-502,583.58-9,090,128.02
经营性应收项目的减少(元)6,425,526.33-43,700,915.23-17,149,725.07-20,109,015.81
经营性应付项目的增加(元)-1,458,978.8333,086,350.46,748,185.7228,936,902.12
经营活动产生的现金流量净额(元)-442,710.492,520,434.94-9,680,913.244,010,261.66
现金的期末余额(元)7,413,290.9510,283,349.55268,265.241,690,909.4
减:现金的期初余额(元)10,283,349.551,690,909.47,290,909.4739,054.48
现金及现金等价物的净增加额(元)-2,870,058.68,592,440.15-7,022,644.16951,854.92
公告日期2024-08-222024-04-252023-08-312023-04-28