现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)42,502,781.3482,605,911.1840,239,697.9270,860,934.51
收到的税费返还(元)118,624.271,123,569.24473,253.07427,431.18
收到其他与经营活动有关的现金(元)105,021.26494,574.92280,262.7796,201.91
经营活动现金流入小计(元)42,726,426.8784,224,055.3440,993,213.6972,084,567.6
购买商品、接受劳务支付的现金(元)19,686,505.3655,634,607.926,966,174.6338,182,229.05
支付给职工以及为职工支付的现金(元)6,167,259.8811,473,459.266,029,022.7211,092,679.98
支付的各项税费(元)1,934,864.734,219,608.372,825,413.241,857,801.39
支付其他与经营活动有关的现金(元)1,906,762.033,026,877.32,609,099.264,270,263.31
经营活动现金流出小计(元)29,695,39274,354,552.8338,429,709.8555,402,973.73
经营活动产生的现金流量净额(元)13,031,034.879,869,502.512,563,503.8416,681,593.87
二、投资活动产生的现金流量:
收回投资收到的现金(元)03,071,653.94010,250.67
投资活动现金流入小计(元)03,071,653.94010,250.67
购建固定资产、无形资产和其他长期资产支付的现金(元)20,965.9318,715.5113,685.17146,012.98
投资支付的现金(元)201,0007,000,0006,000,0002,990,000
投资活动现金流出小计(元)221,965.937,018,715.516,013,685.173,136,012.98
投资活动产生的现金流量净额(元)-221,965.93-3,947,061.57-6,013,685.17-3,125,762.31
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00010,020,000
筹资活动现金流入小计(元)00010,020,000
分配股利、利润或偿付利息支付的现金(元)6,871,158.346,871,158.3409,160,628.4
支付其他与筹资活动有关的现金(元)1,238,737.52,477,475193,556.591,539,957.31
筹资活动现金流出小计(元)8,109,895.849,348,633.34193,556.5910,700,585.71
筹资活动产生的现金流量净额(元)-8,109,895.84-9,348,633.34-193,556.59-680,585.71
五、现金及现金等价物净增加额4,699,173.1-3,426,192.4-3,643,737.9212,875,245.85
加:期初现金及现金等价物余额(元)13,941,489.817,367,682.217,367,682.24,492,436.35
期末现金及现金等价物余额(元)18,640,662.913,941,489.813,723,944.2817,367,682.2
补充资料
净利润(元)8,750,700.9316,504,425.529,108,160.112,518,999.81
资产减值准备(元)-112,783.8720,928.18148,666.13455,789.18
固定资产和投资性房地产折旧(元)62,279.74155,933.5783,394.13174,380.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)62,279.74155,933.5783,394.13174,380.15
无形资产摊销(元)12,025.0224,050.0412,025.0224,050.04
长期待摊费用摊销(元)00027,302.08
公允价值变动损失(元)-102,993.55-93,327.500
财务费用(元)129,425.47-317,016.72193,556.59303,191.9
投资损失(元)0-71,653.94-81,136.46-250.67
递延所得税(元)7,022.88-150,028.67-85,823.47-130,626.32
其中:递延所得税资产减少(元)153,751.17160,326.83-85,823.47-130,626.32
递延所得税负债增加(元)-146,728.29-310,355.500
存货的减少(元)2,460,774.39-6,187,777.6-4,722,610.24,115,488.5
经营性应收项目的减少(元)-3,460,208.29630,118.32-5,010,282.87-1,713,326
经营性应付项目的增加(元)4,081,762.93-3,714,781.041,507,871.14-671,891.9
经营活动产生的现金流量净额(元)13,031,034.879,869,502.512,563,503.8416,681,593.87
现金的期末余额(元)18,640,662.913,941,489.813,723,944.2817,367,682.2
减:现金的期初余额(元)13,941,489.817,367,682.217,367,682.24,492,436.35
现金及现金等价物的净增加额(元)4,699,173.1-3,426,192.4-3,643,737.9212,875,245.85
公告日期2024-08-162024-04-192023-08-162023-04-26