现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)30,514,351.0545,972,060.7517,756,418.942,647,263.7
收到的税费返还(元)0516,338.8304,876.36
收到其他与经营活动有关的现金(元)1,111,878.512,437,211.541,213,346.342,312,024.86
经营活动现金流入小计(元)31,626,229.5648,925,611.1218,969,765.2444,964,164.92
购买商品、接受劳务支付的现金(元)10,308,555.1818,588,884.328,474,953.5819,219,311.5
支付给职工以及为职工支付的现金(元)8,784,217.7216,356,586.769,134,454.0917,946,093.3
支付的各项税费(元)794,647.237,990,703.325,777,315.45,862,529.79
支付其他与经营活动有关的现金(元)4,850,477.538,692,199.54,219,231.138,231,465.12
经营活动现金流出小计(元)24,737,897.6651,628,373.927,605,954.251,259,399.71
经营活动产生的现金流量净额(元)6,888,331.9-2,702,762.78-8,636,188.96-6,295,234.79
二、投资活动产生的现金流量:
收回投资收到的现金(元)17,830,00029,368,51014,168,51062,561,645.82
取得投资收益收到的现金(元)161,150.86202,541.64131,598.83358,608.56
投资活动现金流入小计(元)17,991,150.8629,571,051.6414,300,108.8362,920,254.38
购建固定资产、无形资产和其他长期资产支付的现金(元)103,725.64324,823595,179326,847.25
投资支付的现金(元)9,720,00023,000,0003,560,00065,160,000
投资活动现金流出小计(元)9,823,725.6423,324,8234,155,17965,486,847.25
投资活动产生的现金流量净额(元)8,167,425.226,246,228.6410,144,929.83-2,566,592.87
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)170,0000160,00013,537,000
取得借款收到的现金(元)9,600,0009,400,0009,000,0008,000,000
筹资活动现金流入小计(元)9,770,0009,400,0009,160,00021,537,000
偿还债务支付的现金(元)9,000,0008,400,0008,000,0005,000,000
分配股利、利润或偿付利息支付的现金(元)7,582,069.727,696,644.1121,8259,134,658.34
筹资活动现金流出小计(元)16,582,069.7216,096,644.18,121,82514,134,658.34
筹资活动产生的现金流量净额(元)-6,812,069.72-6,696,644.11,038,1757,402,341.66
五、现金及现金等价物净增加额8,243,687.4-3,153,178.242,546,915.87-1,459,486
加:期初现金及现金等价物余额(元)4,927,551.968,080,730.28,080,730.29,540,216.2
期末现金及现金等价物余额(元)13,171,239.364,927,551.9610,627,646.078,080,730.2
补充资料
净利润(元)-4,275,464.852,178,994.71,717,382.1416,983,373.26
资产减值准备(元)1,793,817.771,513,639.25838,151.77-419,894.3
固定资产和投资性房地产折旧(元)461,849.44903,773.17445,889.68789,313.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)461,849.44903,773.17445,889.68789,313.25
无形资产摊销(元)41,922.9121,136.7351,092.84138,403.23
长期待摊费用摊销(元)137,730.55469,230.64223,553.39417,362.09
固定资产报废损失(元)07,67500
财务费用(元)158,986.38326,989.14130,241.51251,899.64
投资损失(元)-161,150.86-202,541.64-131,598.83-418,608.56
递延所得税(元)-1,503,589.12-211,473.04-496,576.78-798,306.16
其中:递延所得税资产减少(元)-1,378,011.23-805,259.91-496,576.78-798,306.16
递延所得税负债增加(元)-125,577.89593,786.8700
存货的减少(元)-801,681.53-8,561,196.87-1,890,112.3263,308.64
经营性应收项目的减少(元)10,304,401.981,144,272.99-6,870,503.17-23,890,548.52
经营性应付项目的增加(元)970,457.44-2,838,370.03-3,808,340-2,563,318.43
经营活动产生的现金流量净额(元)6,888,331.9-2,702,762.78-8,636,188.96-6,295,234.79
现金的期末余额(元)13,171,239.364,927,551.9610,627,646.078,080,730.2
减:现金的期初余额(元)4,927,551.968,080,730.28,080,730.29,540,216.2
现金及现金等价物的净增加额(元)8,243,687.4-3,153,178.242,546,915.87-1,459,486
公告日期2024-08-122024-04-252023-08-102023-04-26