现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)17,889,258.55203,111,641.52113,332,194.86172,691,939.55
收到的税费返还(元)3,085,586.4929,271,454.217,511,118.3711,076,963.25
收到其他与经营活动有关的现金(元)862,991.811,708,222.81659,725.97846,498.6
经营活动现金流入小计(元)21,837,836.85234,091,318.53131,503,039.2184,615,401.4
购买商品、接受劳务支付的现金(元)21,156,290.28207,286,998.55119,437,045.38159,740,956.8
支付给职工以及为职工支付的现金(元)4,253,149.328,536,191.184,361,978.227,398,003.16
支付的各项税费(元)314,691.51118,428.4876,921.5529,932.79
支付其他与经营活动有关的现金(元)2,812,733.221,285,744.193,766,795.715,665,105.2
经营活动现金流出小计(元)28,536,864.31237,227,362.4127,642,740.86172,833,997.95
经营活动产生的现金流量净额(元)-6,699,027.46-3,136,043.873,860,298.3411,781,403.45
二、投资活动产生的现金流量:
收回投资收到的现金(元)10,329,133.46000
取得投资收益收到的现金(元)481,425.46000
投资活动现金流入小计(元)10,810,558.92000
购建固定资产、无形资产和其他长期资产支付的现金(元)17,017,271.764,2964,776333,944.46
支付其他与投资活动有关的现金(元)04,123.8500
投资活动现金流出小计(元)17,017,271.768,419.854,776333,944.46
投资活动产生的现金流量净额(元)-6,206,712.84-8,419.85-4,776-333,944.46
三、筹资活动产生的现金流量:
偿还债务支付的现金(元)0001,500,000
分配股利、利润或偿付利息支付的现金(元)60,0000120,026.8530,702.09
支付其他与筹资活动有关的现金(元)323,803.56630,374.85326,913.62636,433.75
筹资活动现金流出小计(元)383,803.56630,374.85446,940.472,167,135.84
筹资活动产生的现金流量净额(元)-383,803.56-630,374.85-446,940.47-2,167,135.84
四、汇率变动对现金及现金等价物的影响1,854,133.29-1,743,320.05-2,632,650.56-609,339
五、现金及现金等价物净增加额-11,435,410.57-5,518,158.62775,931.318,670,984.15
加:期初现金及现金等价物余额(元)14,815,670.5220,333,829.1421,018,953.2511,662,844.99
期末现金及现金等价物余额(元)3,380,259.9514,815,670.5221,794,884.5620,333,829.14
补充资料
净利润(元)-2,683,144.641,818,843.71802,210.261,797,979.89
资产减值准备(元)23,070.36478,157.79175,085.96231,783.09
固定资产和投资性房地产折旧(元)232,190.585,149.3249,124.23112,004.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)232,190.585,149.3249,124.23112,004.06
无形资产摊销(元)29,646.1859,292.3629,446.0359,501.79
长期待摊费用摊销(元)123,876.03244,781.79119,080.88244,781.76
处置固定资产、无形资产和其他长期资产的损失(元)0-178,526.5900
固定资产报废损失(元)0003,211.21
公允价值变动损失(元)0-3,247,885.74-2,718,344.142,536,334.49
财务费用(元)-1,284,798.65891,677.272,803,014.861,771,088.7
投资损失(元)-459,566.184,123.8500
存货的减少(元)5,484,220.7425,384,953.6212,410,287.99-24,777,895.65
经营性应收项目的减少(元)13,458,178.74-1,174,041.562,938,246.01-57,419,137.49
经营性应付项目的增加(元)-21,716,737.24-28,067,336.84-13,030,207.386,656,984.45
经营活动产生的现金流量净额平衡项目(元)-188,346.86000
经营活动产生的现金流量净额(元)-6,699,027.46-3,136,043.873,860,298.3411,781,403.45
现金的期末余额(元)3,380,259.9514,815,670.5221,794,884.5620,333,829.14
减:现金的期初余额(元)14,815,670.5220,333,829.1421,018,953.2511,662,844.99
现金及现金等价物的净增加额(元)-11,435,410.57-5,518,158.62775,931.318,670,984.15
公告日期2024-07-312024-04-232023-08-282023-04-21