现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)26,436,865.8971,077,339.4140,465,771.0955,960,652.37
收到的税费返还(元)606,435.08950,391.89393,394.461,418,656.32
收到其他与经营活动有关的现金(元)5,860,687.17948,314.991,898,293.97977,443.51
经营活动现金流入小计(元)32,903,988.1472,976,046.2942,757,459.5258,356,752.2
购买商品、接受劳务支付的现金(元)17,020,324.751,316,878.1633,857,726.3237,847,677.88
支付给职工以及为职工支付的现金(元)10,156,428.8217,449,802.998,252,272.6713,920,242.61
支付的各项税费(元)1,404,141.731,171,948.27505,621.041,977,764.96
支付其他与经营活动有关的现金(元)5,041,475.116,866,779.383,108,298.674,427,253.67
经营活动现金流出小计(元)33,622,370.3676,805,408.845,723,918.758,172,939.12
经营活动产生的现金流量净额(元)-718,382.22-3,829,362.51-2,966,459.18183,813.08
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)48,869.1172,358.340126,485.57
投资活动现金流出小计(元)48,869.1172,358.340126,485.57
投资活动产生的现金流量净额(元)-48,869.11-72,358.340-126,485.57
三、筹资活动产生的现金流量:
取得借款收到的现金(元)22,470,00038,810,00024,000,00029,350,000
收到其他与筹资活动有关的现金(元)01,000,00000
筹资活动现金流入小计(元)22,470,00039,810,00024,000,00029,350,000
偿还债务支付的现金(元)21,251,666.7432,913,571.4520,375,450.0127,640,989.94
分配股利、利润或偿付利息支付的现金(元)724,641.511,071,064.48428,806.82689,004.81
支付其他与筹资活动有关的现金(元)01,797,632.4401,488,713.31
筹资活动现金流出小计(元)21,976,308.2535,782,268.3720,804,256.8329,818,708.06
筹资活动产生的现金流量净额(元)493,691.754,027,731.633,195,743.17-468,708.06
五、现金及现金等价物净增加额-273,559.58126,010.78229,283.99-411,380.55
加:期初现金及现金等价物余额(元)2,243,637.042,117,626.262,117,626.262,529,006.81
期末现金及现金等价物余额(元)1,970,077.462,243,637.042,346,910.252,117,626.26
补充资料
净利润(元)2,135,307.9948,062.081,440,895.54535,865.38
固定资产和投资性房地产折旧(元)51,361.1389,169.8741,741.2154,234.56
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)51,361.1389,169.8741,741.2154,234.56
财务费用(元)7,707,168.741,071,064.48319,404.77798,856.86
递延所得税(元)058,484.62018,365.74
其中:递延所得税资产减少(元)058,484.62018,365.74
存货的减少(元)1,343,098.11-878,544.72-3,190,297.29-3,080,418.9
经营性应收项目的减少(元)5,924,374.88-5,634,354.48-1,532,558.84-763,660.14
经营性应付项目的增加(元)928,090.05-631,675.36-391,001.691,126,283.45
经营活动产生的现金流量净额平衡项目(元)-17,602,955.68000
经营活动产生的现金流量净额(元)718,382.22-3,829,362.51-2,966,459.18183,813.08
现金的期末余额(元)1,970,077.462,243,637.042,346,910.252,117,626.26
减:现金的期初余额(元)2,243,637.042,117,626.262,117,626.262,529,006.81
现金及现金等价物的净增加额(元)-273,559.58126,010.78229,283.99-411,380.55
公告日期2024-08-262024-04-252023-08-282023-04-28