现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)51,400,511.23102,171,795.1676,664,546.2792,781,351.54
收到的税费返还(元)0001,078,007.44
收到其他与经营活动有关的现金(元)4,183,918.211,014,760.26,534,934.671,760,275.74
经营活动现金流入小计(元)55,584,429.44103,186,555.3683,199,480.9495,619,634.72
购买商品、接受劳务支付的现金(元)50,113,552.1587,980,106.179,732,202.9590,455,126.14
支付给职工以及为职工支付的现金(元)2,052,886.23,736,604.591,474,454.533,231,337.9
支付的各项税费(元)165,774.651,125,293.8794,082.96411,425.7
支付其他与经营活动有关的现金(元)4,307,310.84,698,345.543,794,484.672,847,468.84
经营活动现金流出小计(元)56,639,523.897,540,350.0385,795,225.1196,945,358.58
经营活动产生的现金流量净额(元)-1,055,094.365,646,205.33-2,595,744.17-1,325,723.86
二、投资活动产生的现金流量:
收到其他与投资活动有关的现金(元)03,00000
投资活动现金流入小计(元)03,00000
购建固定资产、无形资产和其他长期资产支付的现金(元)2,55211,405,133.452,283.191,824,669.11
投资支付的现金(元)000620,000
投资活动现金流出小计(元)2,55211,405,133.452,283.192,444,669.11
投资活动产生的现金流量净额(元)-2,552-11,402,133.45-2,283.19-2,444,669.11
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,648,33023,293,199.5212,892,20020,400,000
收到其他与筹资活动有关的现金(元)00011,700,000
筹资活动现金流入小计(元)10,648,33023,293,199.5212,892,20032,100,000
偿还债务支付的现金(元)10,939,166.6513,460,104.9811,333,610.588,685,606.09
分配股利、利润或偿付利息支付的现金(元)593,869.22964,331.130761,256.26
支付其他与筹资活动有关的现金(元)153,323.44229,677.6341,023.9719,842,284.5
筹资活动现金流出小计(元)11,686,359.3114,654,113.7111,674,634.5529,289,146.85
筹资活动产生的现金流量净额(元)-1,038,029.318,639,085.811,217,565.452,810,853.15
四、汇率变动对现金及现金等价物的影响0-414.790-280,898.09
五、现金及现金等价物净增加额-2,095,675.672,882,742.9-1,380,461.91-1,240,437.91
加:期初现金及现金等价物余额(元)4,630,476.351,747,733.451,747,733.452,988,171.36
期末现金及现金等价物余额(元)2,534,800.684,630,476.35367,271.541,747,733.45
补充资料
净利润(元)1,766,783.637,422,235.062,032,766.43,650,780.12
资产减值准备(元)0909,270.2600
固定资产和投资性房地产折旧(元)373,595.78306,286.7681,420.85158,950.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)373,595.78306,286.7681,420.85158,950.74
无形资产摊销(元)2,542,734.525,451,641.373,170,985.166,015,755.38
处置固定资产、无形资产和其他长期资产的损失(元)0-593.1700
财务费用(元)562,674.541,004,780.39449,070.2811,927.79
递延所得税(元)-302,984.51-431,870.777,820.39-587,730.66
其中:递延所得税资产减少(元)-302,984.51-401,594.847,820.39-587,730.66
递延所得税负债增加(元)0-30,275.9300
存货的减少(元)952,259.14-2,721,117.94-1,983,937.81-4,975,443.48
经营性应收项目的减少(元)-4,842,622.5911,962,643.35-12,790,815.62-25,969,482.37
经营性应付项目的增加(元)-3,574,007.15-20,082,968.226,266,018.917,431,920.82
经营活动产生的现金流量净额平衡项目(元)000-0.01
经营活动产生的现金流量净额(元)-1,055,094.365,646,205.33-2,595,744.17-1,325,723.86
现金的期末余额(元)2,534,800.684,630,476.35367,271.541,747,733.45
减:现金的期初余额(元)4,630,476.351,747,733.451,747,733.452,988,171.36
现金及现金等价物的净增加额(元)-2,095,675.672,882,742.9-1,380,461.91-1,240,437.91
公告日期2024-08-202024-03-272023-08-082023-04-19