现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)73,362,260.71125,451,095.8575,690,117.03140,369,442.7
收到的税费返还(元)6,107.18133.21261.13733,467.64
收到其他与经营活动有关的现金(元)22,024,176.6140,479,051.257,432,649.2915,283,226.47
经营活动现金流入小计(元)95,392,544.5165,930,280.3183,123,027.45156,386,136.81
购买商品、接受劳务支付的现金(元)58,862,545.07137,063,247.4255,268,518.94126,950,271.21
支付给职工以及为职工支付的现金(元)10,106,557.1522,722,421.5410,212,240.1119,628,987.83
支付的各项税费(元)3,238,271.936,864,959.074,332,076.2110,113,950.82
支付其他与经营活动有关的现金(元)30,446,782.518,338,548.924,357,7149,699,469.1
经营活动现金流出小计(元)102,654,156.66174,989,176.9574,170,549.26166,392,678.96
经营活动产生的现金流量净额(元)-7,261,612.16-9,058,896.648,952,478.19-10,006,542.15
二、投资活动产生的现金流量:
收回投资收到的现金(元)01,000,00003,739,500
取得投资收益收到的现金(元)06,443.8400
处置固定资产、无形资产和其他长期资产收回的现金净额(元)3,743.36000
处置子公司及其他营业单位收到的现金净额(元)03,126,4503,126,4500
投资活动现金流入小计(元)3,743.364,132,893.843,126,4503,739,500
购建固定资产、无形资产和其他长期资产支付的现金(元)76,615.664,658,756.992,440,026.395,051,709.66
支付其他与投资活动有关的现金(元)0004,148,083.09
投资活动现金流出小计(元)76,615.664,658,756.992,440,026.399,199,792.75
投资活动产生的现金流量净额(元)-72,872.3-525,863.15686,423.61-5,460,292.75
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0002,450,000
其中:子公司吸收少数股东投资收到的现金(元)0002,450,000
筹资活动现金流入小计(元)0002,450,000
分配股利、利润或偿付利息支付的现金(元)1,331,197.012,394,197.6704,141,911.38
支付其他与筹资活动有关的现金(元)3,071,788.799,113,246.93,841,107.566,946,882.33
筹资活动现金流出小计(元)4,402,985.811,507,444.573,841,107.5611,088,793.71
筹资活动产生的现金流量净额(元)-4,402,985.8-11,507,444.57-3,841,107.56-8,638,793.71
五、现金及现金等价物净增加额-11,737,470.26-21,092,204.365,797,794.24-24,105,628.61
加:期初现金及现金等价物余额(元)59,850,033.7380,942,238.0977,837,432.27101,943,060.88
期末现金及现金等价物余额(元)48,112,563.4759,850,033.7383,635,226.5177,837,432.27
补充资料
净利润(元)9,314.444,124,073.12-2,037,830.825,660,964.03
资产减值准备(元)000619,504.1
固定资产和投资性房地产折旧(元)1,010,461.782,330,080.891,167,809.112,674,992.81
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,010,461.782,330,080.891,167,809.112,674,992.81
无形资产摊销(元)267,479.96785,379.09411,572.34703,693.56
长期待摊费用摊销(元)3,396,257.165,723,956.292,739,510.834,913,444.16
处置固定资产、无形资产和其他长期资产的损失(元)0-2,367.7100
财务费用(元)1,331,197.011,910,623.281,009,535.62,461,658.47
投资损失(元)-36,457.91-766,230.2154,167.2-290,948.33
递延所得税(元)11,557.67-470,053.64-1,011.81-1,274,287.03
其中:递延所得税资产减少(元)-3,239,625.53849,632.19-1,011.81-1,274,287.03
递延所得税负债增加(元)3,251,183.2-1,319,685.8300
存货的减少(元)16,265,625.62-30,293,813.08-3,470,279.8-54,711,054.47
经营性应收项目的减少(元)-54,693,111.71-35,654,995.4117,751,341.51-5,888,526.41
经营性应付项目的增加(元)19,499,561.936,328,958.55-12,987,017.7124,295,885.5
经营活动产生的现金流量净额(元)-7,261,612.16-9,058,896.648,952,478.19-10,006,542.15
现金的期末余额(元)48,112,563.4759,850,033.7383,635,226.5177,837,432.27
减:现金的期初余额(元)59,850,033.7380,942,238.0977,837,432.27101,943,060.88
现金及现金等价物的净增加额(元)-11,737,470.26-21,092,204.365,797,794.24-24,105,628.61
公告日期2024-08-282024-04-302023-08-312023-03-31