现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)21,475,504.5143,428,870.4923,443,130.6471,193,051.54
收到的税费返还(元)729,037.12739,143.24564,367.956,449,170.19
收到其他与经营活动有关的现金(元)160,680.891,407,535.45321,661.57361,693.6
经营活动现金流入小计(元)22,365,222.5245,575,549.1824,329,160.1678,003,915.33
购买商品、接受劳务支付的现金(元)5,743,961.922,968,197.9310,316,449.1135,569,112.05
支付给职工以及为职工支付的现金(元)7,358,109.9414,602,336.837,461,131.7222,208,367.96
支付的各项税费(元)819,529.451,929,976.1871,000.933,115,242.43
支付其他与经营活动有关的现金(元)2,427,853.462,947,925.292,817,247.984,125,485.72
经营活动现金流出小计(元)16,349,454.7542,448,436.1521,465,829.7465,018,208.16
经营活动产生的现金流量净额(元)6,015,767.773,127,113.032,863,330.4212,985,707.17
二、投资活动产生的现金流量:
收回投资收到的现金(元)22,400,00049,500,00010,500,00060,003,388
取得投资收益收到的现金(元)144,738.33230,000160,000361,958.93
投资活动现金流入小计(元)22,544,738.3349,730,00010,660,00060,365,346.93
购建固定资产、无形资产和其他长期资产支付的现金(元)4,835,472.055,367,033.9511,087,162.7417,780,275.2
投资支付的现金(元)25,400,85933,552,380.6210,000,00082,160,302.93
投资活动现金流出小计(元)30,236,331.0538,919,414.5721,087,162.7499,940,578.13
投资活动产生的现金流量净额(元)-7,691,592.7210,810,585.43-10,427,162.74-39,575,231.2
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)0001,607,731.5
筹资活动现金流出小计(元)0001,607,731.5
筹资活动产生的现金流量净额(元)000-1,607,731.5
四、汇率变动对现金及现金等价物的影响93,493.78183,404.49188,588.77447,457.3
五、现金及现金等价物净增加额-1,582,331.1714,121,102.95-7,375,243.55-27,749,798.23
加:期初现金及现金等价物余额(元)17,991,753.953,870,65126,687,565.9331,620,449.23
期末现金及现金等价物余额(元)16,409,422.7817,991,753.9519,312,322.383,870,651
补充资料
净利润(元)3,267,599.54-59,046,855.82475,869.422,990,273.15
资产减值准备(元)053,290,915.7500
固定资产和投资性房地产折旧(元)4,985,259.211,027,592.923,361,807.258,490,015.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,985,259.211,027,592.923,361,807.258,490,015.15
无形资产摊销(元)129,871.4259,742.79103,557.83101,861.38
长期待摊费用摊销(元)296,493.68296,493.68175,330.26395,825.88
固定资产报废损失(元)04,033.910602,996.5
公允价值变动损失(元)-135,043-280,603.64-105,810.72-135,429.76
财务费用(元)-97,837.03-183,404.49-212,894.74-447,457.3
投资损失(元)-82,059.92-230,000-171,445.28-361,958.93
递延所得税(元)10,518.9562,017.342,571.01-50,448.93
其中:递延所得税资产减少(元)019,591.05-13,300.618,436.32
递延所得税负债增加(元)10,518.9542,426.2915,871.61-68,885.25
存货的减少(元)1,338,216.96-444,227.522,747,229.223,903,763.09
经营性应收项目的减少(元)-3,609,776.08108,316.44-2,986,299.384,166,863.01
经营性应付项目的增加(元)-3,300,396.81-1,740,523-615,255.12-6,547,687.25
经营活动产生的现金流量净额平衡项目(元)3,052,380.62000
经营活动产生的现金流量净额(元)6,015,767.773,127,113.032,863,330.4212,985,707.17
现金的期末余额(元)16,409,422.7817,991,753.9519,312,322.383,870,651
减:现金的期初余额(元)17,991,753.593,870,65126,687,565.9331,620,449.23
现金及现金等价物的净增加额(元)-1,582,330.8114,121,102.95-7,375,243.55-27,749,798.23
公告日期2024-08-272024-04-292023-08-302023-04-27