现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)22,853,609.1667,424,788.729,332,243.8152,959,791.21
收到的税费返还(元)21,921.06000
收到其他与经营活动有关的现金(元)3,146,615.58,964,606.514,895,526.6316,514,912.84
经营活动现金流入小计(元)26,022,145.7276,389,395.2134,227,770.4469,474,704.05
购买商品、接受劳务支付的现金(元)15,612,669.7529,105,138.3118,087,463.3820,267,550.51
支付给职工以及为职工支付的现金(元)12,582,577.7220,550,797.4110,256,758.0519,903,279.74
支付的各项税费(元)325,898.963,171,568.131,569,773.212,359,904.64
支付其他与经营活动有关的现金(元)4,749,354.7318,230,248.291,516,936.2621,643,360.54
经营活动现金流出小计(元)33,270,501.1671,057,752.1431,430,930.964,174,095.43
经营活动产生的现金流量净额(元)-7,248,355.445,331,643.072,796,839.545,300,608.62
二、投资活动产生的现金流量:
收回投资收到的现金(元)0008,300,000
取得投资收益收到的现金(元)000110,308.59
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0924.784,424.780
投资活动现金流入小计(元)0924.784,424.788,410,308.59
购建固定资产、无形资产和其他长期资产支付的现金(元)202,137.62,100,133.1395,664.43,425,935.98
投资支付的现金(元)0008,300,000
投资活动现金流出小计(元)202,137.62,100,133.1395,664.411,725,935.98
投资活动产生的现金流量净额(元)-202,137.6-2,099,208.32-391,239.62-3,315,627.39
三、筹资活动产生的现金流量:
取得借款收到的现金(元)05,000,00005,000,000
筹资活动现金流入小计(元)05,000,00005,000,000
偿还债务支付的现金(元)05,000,00000
分配股利、利润或偿付利息支付的现金(元)121,999.97265,265.541,161,388.9178,472.24
支付其他与筹资活动有关的现金(元)01,283,121.1601,980.34601,980.34
筹资活动现金流出小计(元)121,999.976,548,386.641,763,369.25680,452.58
筹资活动产生的现金流量净额(元)-121,999.97-1,548,386.64-1,763,369.254,319,547.42
五、现金及现金等价物净增加额-7,572,493.011,684,048.11642,230.676,304,528.65
加:期初现金及现金等价物余额(元)12,691,259.9811,007,211.8711,007,211.874,702,683.22
期末现金及现金等价物余额(元)5,118,766.9712,691,259.9811,649,442.5411,007,211.87
补充资料
净利润(元)665,757.9-2,243,831.962,841,224.412,478,280.47
资产减值准备(元)272,407.883,468,491.444,087,294.963,408,049.12
固定资产和投资性房地产折旧(元)1,181,055.063,558,338.051,774,460.572,013,755.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,181,055.063,558,338.051,774,460.572,013,755.12
长期待摊费用摊销(元)140,708.4374,277.24204,305.76425,850.34
处置固定资产、无形资产和其他长期资产的损失(元)0-924.78-924.78-334.68
财务费用(元)121,999.97265,265.54126,388.9194,932.75
投资损失(元)000-110,308.59
递延所得税(元)-100,601.03139,942.93-633,533.11-525,937.91
其中:递延所得税资产减少(元)-41,071.09318,532.77-633,533.11-525,937.91
递延所得税负债增加(元)-59,529.94-178,589.8400
存货的减少(元)0-2,990,508.8200
经营性应收项目的减少(元)-8,823,796.735,986,252.24479,194.68-15,524,120.91
经营性应付项目的增加(元)-705,886.89-3,225,658.81-6,081,571.853,040,442.91
经营活动产生的现金流量净额(元)-7,248,355.445,331,643.072,796,839.545,300,608.62
现金的期末余额(元)5,118,766.9712,691,259.9811,649,442.5411,007,211.87
减:现金的期初余额(元)12,691,259.9811,007,211.8711,007,211.874,702,683.22
现金及现金等价物的净增加额(元)-7,572,493.011,684,048.11642,230.676,304,528.65
公告日期2024-08-232024-04-242023-08-222023-04-26