现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)75,605,338.3568,949,658.1344,174,570.5486,169,940.19
收到的税费返还(元)767,750.43471,799.7379,981.92789,080.48
收到其他与经营活动有关的现金(元)1,460,851.86460,072.92269,210.372,777,660.85
经营活动现金流入小计(元)77,833,940.6469,881,530.7844,523,762.8389,736,681.52
购买商品、接受劳务支付的现金(元)59,130,061.5470,334,859.2923,117,149.2168,011,595.86
支付给职工以及为职工支付的现金(元)15,835,832.3622,270,419.329,324,277.1920,021,934.65
支付的各项税费(元)1,483,987.752,155,051.171,676,776.192,005,537.75
支付其他与经营活动有关的现金(元)2,661,790.613,342,479.872,641,208.594,166,472.69
经营活动现金流出小计(元)79,111,672.2698,102,809.6536,759,411.1894,205,540.95
经营活动产生的现金流量净额(元)-1,277,731.62-28,221,278.877,764,351.65-4,468,859.43
二、投资活动产生的现金流量:
收回投资收到的现金(元)00050,000
取得投资收益收到的现金(元)0002.9
处置固定资产、无形资产和其他长期资产收回的现金净额(元)063,00000
投资活动现金流入小计(元)063,000050,002.9
购建固定资产、无形资产和其他长期资产支付的现金(元)274,5003,220,761.431,486,252.592,800
投资支付的现金(元)00050,000
投资活动现金流出小计(元)274,5003,220,761.431,486,252.5952,800
投资活动产生的现金流量净额(元)-274,500-3,157,761.43-1,486,252.59-2,797.1
三、筹资活动产生的现金流量:
取得借款收到的现金(元)8,900,00075,000,00024,660,00071,400,000
收到其他与筹资活动有关的现金(元)16,308,560.4648,525,956.2614,880.119,800,000
筹资活动现金流入小计(元)25,208,560.46123,525,956.225,274,880.1181,200,000
偿还债务支付的现金(元)6,100,00076,600,00021,379,921.0957,278,579.3
分配股利、利润或偿付利息支付的现金(元)2,525,794.392,826,373.331,902,240.794,200,516.46
支付其他与筹资活动有关的现金(元)10,522,163.1316,331,118.669,054,381.4213,809,251.74
筹资活动现金流出小计(元)19,147,957.5295,757,491.9932,336,543.375,288,347.5
筹资活动产生的现金流量净额(元)6,060,602.9427,768,464.21-7,061,663.195,911,652.5
四、汇率变动对现金及现金等价物的影响34,385.52162,385.7856,720.0873,610.72
五、现金及现金等价物净增加额4,542,756.84-3,448,190.31-726,844.051,513,606.69
加:期初现金及现金等价物余额(元)2,209,876.555,658,066.865,658,066.864,144,460.17
期末现金及现金等价物余额(元)6,752,633.392,209,876.554,931,222.815,658,066.86
补充资料
净利润(元)1,017,764.88314,091.61,161,604.3-5,909,098.13
资产减值准备(元)1,238,381.14285,783.59961,147.973,321,241.37
固定资产和投资性房地产折旧(元)1,939,084.469,646,707.034,855,251.5711,300,174.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,939,084.469,646,707.034,855,251.5711,300,174.51
无形资产摊销(元)25,885.62386,665.68509,435.281,018,870.56
长期待摊费用摊销(元)2,625,749.193,027,745.311,480,248.492,855,636.19
处置固定资产、无形资产和其他长期资产的损失(元)0100,648.1500
财务费用(元)2,525,794.393,819,483.421,902,240.794,238,194.33
递延所得税(元)-65,966.9736,744.66-241,241.28-3,484,064.19
其中:递延所得税资产减少(元)32,223.94-1,804,637.81-241,241.28-3,484,064.19
递延所得税负债增加(元)-98,190.842,541,382.4700
存货的减少(元)-13,162,922.97-14,188,977.9454,256.63,341,215.08
经营性应收项目的减少(元)7,901,333.05-24,982,497.618,303,989.8-15,971,871.09
经营性应付项目的增加(元)-6,049,145.69-7,987,406.36-11,810,839.43-5,314,516.53
经营活动产生的现金流量净额(元)-1,277,731.62-28,221,278.877,764,351.65-4,468,859.43
现金的期末余额(元)6,752,633.392,209,876.554,931,222.815,658,066.86
减:现金的期初余额(元)2,209,876.555,658,066.865,658,066.864,144,460.17
现金及现金等价物的净增加额(元)4,542,756.84-3,448,190.31-726,844.051,513,606.69
公告日期2024-08-202024-04-232023-08-242023-04-25