现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)30,640,562.269,327,376.8240,771,006.6962,770,534.45
收到的税费返还(元)010,851.6300
收到其他与经营活动有关的现金(元)83,514.563,276,773.97173,112.034,833,903.86
经营活动现金流入小计(元)30,724,076.7672,615,002.4240,944,118.7267,604,438.31
购买商品、接受劳务支付的现金(元)26,800,095.0349,514,256.1631,884,296.0751,480,732.81
支付给职工以及为职工支付的现金(元)4,183,756.539,788,801.94,201,953.269,637,388.31
支付的各项税费(元)1,000,929.22,148,920.321,257,308.412,551,926.72
支付其他与经营活动有关的现金(元)3,467.95,212,732.452,231,166.044,491,228.28
经营活动现金流出小计(元)31,988,248.6666,664,710.8339,574,723.7868,161,276.12
经营活动产生的现金流量净额(元)-1,264,171.95,950,291.591,369,394.94-556,837.81
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)1,522,996.564,589,696.633,289,706.713,299,426.78
投资活动现金流出小计(元)1,522,996.564,589,696.633,289,706.713,299,426.78
投资活动产生的现金流量净额(元)-1,522,996.56-4,589,696.63-3,289,706.71-3,299,426.78
三、筹资活动产生的现金流量:
取得借款收到的现金(元)5,000,00010,000,0005,000,00010,000,000
筹资活动现金流入小计(元)5,000,00010,000,0005,000,00010,000,000
偿还债务支付的现金(元)4,430,00010,450,0004,950,000550,000
分配股利、利润或偿付利息支付的现金(元)0489,480.1700
支付其他与筹资活动有关的现金(元)150,672.18915,346.44172,007.972,286,756.31
筹资活动现金流出小计(元)4,580,672.1811,854,826.615,122,007.972,836,756.31
筹资活动产生的现金流量净额(元)419,327.82-1,854,826.61-122,007.977,163,243.69
五、现金及现金等价物净增加额-2,367,840.64-494,231.65-2,042,319.743,306,979.1
加:期初现金及现金等价物余额(元)3,251,601.883,745,833.533,745,833.53438,854.43
期末现金及现金等价物余额(元)883,761.243,251,601.881,703,513.793,745,833.53
补充资料
净利润(元)248,445.45490,793.461,129,765.56-3,388,125.69
资产减值准备(元)016,233.7605,986,534.53
固定资产和投资性房地产折旧(元)222,481.231,096,689.23281,982.171,765,254.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)222,481.231,096,689.23281,982.171,765,254.83
无形资产摊销(元)69,987.23101,487.5953,304.11113,256.16
长期待摊费用摊销(元)0159,460.6103,476,458.23
财务费用(元)150,452.29489,480.17154,949.49213,006.31
递延所得税(元)0320.757,191.8553.19
其中:递延所得税资产减少(元)0-85,251.547,191.8553.19
递延所得税负债增加(元)085,572.2900
存货的减少(元)615,298.44-2,318,560.35-3,618,720.723,106,008.85
经营性应收项目的减少(元)-1,411,307.217,333,600.057,009,702.82640,659.78
经营性应付项目的增加(元)-1,159,529.33-2,311,911.46-3,648,780.29-13,286,469.59
经营活动产生的现金流量净额(元)-1,264,171.95,950,291.591,369,394.94-556,837.81
现金的期末余额(元)883,761.243,251,601.881,703,513.793,745,833.53
减:现金的期初余额(元)3,251,601.883,745,833.533,745,833.53438,854.43
现金及现金等价物的净增加额(元)-2,367,840.64-494,231.65-2,042,319.743,306,979.1
公告日期2024-08-282024-04-252023-08-282023-04-27