现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)40,996,649.7969,233,331.0546,131,059.896,451,564.93
收到的税费返还(元)72,818.79584,120.31532,683.25600,255.22
收到其他与经营活动有关的现金(元)3,470,365.951,059,739.63,792,866.714,203,953.99
经营活动现金流入小计(元)44,539,834.5370,877,190.9650,456,609.76101,255,774.14
购买商品、接受劳务支付的现金(元)21,190,725.4745,483,715.8826,388,747.0155,150,579.17
支付利息、手续费及佣金的现金(元)5,752.57000
支付给职工以及为职工支付的现金(元)9,476,402.6314,460,864.38,458,605.7815,915,695.39
支付的各项税费(元)2,015,720.798,116,190.416,438,235.037,172,282.87
支付其他与经营活动有关的现金(元)4,730,377.1311,946,987.579,784,696.6614,333,924.81
经营活动现金流出小计(元)37,418,978.5980,007,758.1651,070,284.4892,572,482.24
经营活动产生的现金流量净额(元)7,120,855.94-9,130,567.2-613,674.728,683,291.9
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)062,15062,15016,520
投资活动现金流入小计(元)062,15062,15016,520
购建固定资产、无形资产和其他长期资产支付的现金(元)90,93110,731,917.764,017,696.05652,959.71
取得子公司及其他营业单位支付的现金净额(元)00010,105,584.91
支付其他与投资活动有关的现金(元)000419,618.75
投资活动现金流出小计(元)90,93110,731,917.764,017,696.0511,178,163.37
投资活动产生的现金流量净额(元)-90,931-10,669,767.76-3,955,546.05-11,161,643.37
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)200,000650,000010,220,000
其中:子公司吸收少数股东投资收到的现金(元)200,000650,00000
取得借款收到的现金(元)76,600,00086,200,00024,400,00048,000,000
筹资活动现金流入小计(元)76,800,00086,850,00024,400,00058,220,000
偿还债务支付的现金(元)74,600,00085,028,750.8516,800,00034,561,355.89
分配股利、利润或偿付利息支付的现金(元)815,756.481,783,229.18718,823.011,292,500.44
筹资活动现金流出小计(元)75,415,756.4886,811,980.0317,518,823.0135,853,856.33
筹资活动产生的现金流量净额(元)1,384,243.5238,019.976,881,176.9922,366,143.67
五、现金及现金等价物净增加额8,414,168.46-19,762,314.992,311,956.2219,887,792.2
加:期初现金及现金等价物余额(元)21,150,086.1740,912,401.1640,912,401.1621,024,608.96
期末现金及现金等价物余额(元)29,564,254.6321,150,086.1743,224,357.3840,912,401.16
补充资料
净利润(元)-5,918,773.63-6,419,785.12578,425.836,965,861.76
资产减值准备(元)01,068,134.5100
固定资产和投资性房地产折旧(元)2,909,652.993,391,425.741,488,912.072,681,629.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,909,652.993,391,425.741,488,912.072,681,629.49
无形资产摊销(元)1,541,949.726,093,072.821,911,316.573,262,033.5
长期待摊费用摊销(元)000387,507.6
处置固定资产、无形资产和其他长期资产的损失(元)00-11,6101,434.38
固定资产报废损失(元)011,61000
财务费用(元)812,499.272,003,799.72778,477.961,386,241.62
投资损失(元)0-65,817.6900
递延所得税(元)0-1,745,089.630-584,667.57
其中:递延所得税资产减少(元)0-3,733,329.830-584,667.57
递延所得税负债增加(元)01,988,240.200
存货的减少(元)1,461,699.832,105,972.58-679,815.07258,511.07
经营性应收项目的减少(元)13,862,771.79-10,440,907.682,932,680.78-15,627,103.64
经营性应付项目的增加(元)-5,067,545.61-15,701,019.35-6,998,388.149,102,340.1
经营活动产生的现金流量净额平衡项目(元)00-613,674.720
经营活动产生的现金流量净额(元)7,120,855.94-9,130,567.2-613,674.728,683,291.9
现金的期末余额(元)29,564,254.6321,150,086.1743,224,357.3840,912,401.16
减:现金的期初余额(元)21,150,086.1740,912,401.1640,912,401.1621,024,608.96
现金及现金等价物的净增加额(元)8,414,168.46-19,762,314.992,311,956.2219,887,792.2
公告日期2024-08-232024-04-182023-08-182023-04-07