现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)34,088,058.1520,124,61778,869,007.1331,604,865.97
收到的税费返还(元)001,840.10
收到其他与经营活动有关的现金(元)10,764,126.516,448,047.795,136,855.582,844,989.49
经营活动现金流入小计(元)44,852,184.6626,572,664.7984,007,702.8134,449,855.46
购买商品、接受劳务支付的现金(元)24,119,494.7915,064,413.6972,437,459.5426,587,042.21
支付给职工以及为职工支付的现金(元)4,736,393.353,054,957.685,102,266.666,029,762.51
支付的各项税费(元)434,804.331,034,706.351,431,077.45511,908.45
支付其他与经营活动有关的现金(元)11,418,564.145,019,922.384,374,797.654,915,003.26
经营活动现金流出小计(元)40,709,256.6124,174,000.183,345,601.338,043,716.43
经营活动产生的现金流量净额(元)4,142,928.052,398,664.69662,101.51-3,593,860.97
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)38,217.4213,840.6800
投资活动现金流入小计(元)38,217.4213,840.6800
购建固定资产、无形资产和其他长期资产支付的现金(元)5,397.335,397.3300
投资活动现金流出小计(元)5,397.335,397.3300
投资活动产生的现金流量净额(元)32,820.098,443.3500
三、筹资活动产生的现金流量:
取得借款收到的现金(元)2,280,0002,280,0003,200,0003,200,000
收到其他与筹资活动有关的现金(元)00051,111.11
筹资活动现金流入小计(元)2,280,0002,280,0003,200,0003,251,111.11
偿还债务支付的现金(元)11,720,0009,234,00011,520,0008,600,000
分配股利、利润或偿付利息支付的现金(元)203,176.28157,987.36513,359.3263,879.92
筹资活动现金流出小计(元)11,923,176.289,391,987.3612,033,359.38,863,879.92
筹资活动产生的现金流量净额(元)-9,643,176.28-7,111,987.36-8,833,359.3-5,612,768.81
五、现金及现金等价物净增加额-5,467,428.14-4,704,879.32-8,171,257.79-9,206,629.78
加:期初现金及现金等价物余额(元)6,818,291.616,818,291.6114,989,549.414,989,549.4
期末现金及现金等价物余额(元)1,350,863.472,113,412.296,818,291.615,782,919.62
补充资料
净利润(元)634,180.59-1,475,325.663,624,516.04244,993.49
资产减值准备(元)00-2,046,474.310
固定资产和投资性房地产折旧(元)980,636.89504,516.791,034,288.97518,936.2
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)980,636.89504,516.791,034,288.97518,936.2
处置固定资产、无形资产和其他长期资产的损失(元)0-13,840.6800
财务费用(元)195,945.62157,987.36502,469.54263,879.92
递延所得税(元)-125,873.4830,563.63560,224.37-131,547.04
其中:递延所得税资产减少(元)-125,873.4830,563.63560,224.37-131,547.04
存货的减少(元)50,200.67-1,797621,178.12-10,919,599.64
经营性应收项目的减少(元)3,467,815.337,015,709.58-12,389,149.47-431,874.14
经营性应付项目的增加(元)-1,161,492.54-3,615,391.868,076,047.697,464,097.04
其他(元)-685,431.6800-1,479,727.05
经营活动产生的现金流量净额(元)4,142,928.052,398,664.69662,101.51-3,593,860.97
现金的期末余额(元)1,350,863.472,113,412.296,818,291.615,782,919.62
减:现金的期初余额(元)6,818,291.616,818,291.6114,989,549.414,989,549.4
现金及现金等价物的净增加额(元)-5,467,428.14-4,704,879.32-8,171,257.79-9,206,629.78
公告日期2025-03-072024-08-152024-04-222023-08-22