现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)111,281,148.89222,248,113.65122,441,489.35234,869,155.78
收到的税费返还(元)0524,801.1600
收到其他与经营活动有关的现金(元)3,908,479.5522,982,765.254,933,418.9113,008,498.97
经营活动现金流入小计(元)115,189,628.44245,755,680.06127,374,908.26247,877,654.75
购买商品、接受劳务支付的现金(元)57,970,782.93143,407,001.9971,509,776.01181,753,276.43
支付给职工以及为职工支付的现金(元)13,482,253.8825,104,906.6814,056,583.1324,928,481.75
支付的各项税费(元)4,392,798.3819,242,274.87,676,096.0113,690,988.19
支付其他与经营活动有关的现金(元)18,115,467.9533,894,073.816,531,199.6321,475,118.31
经营活动现金流出小计(元)93,961,303.14221,648,257.2899,773,654.78241,847,864.68
经营活动产生的现金流量净额(元)21,228,325.324,107,422.7827,601,253.486,029,790.07
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)0002,178,719.16
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00016,000
投资活动现金流入小计(元)0002,194,719.16
购建固定资产、无形资产和其他长期资产支付的现金(元)4,286,560.518,065,595.5112,411,106.214,874,795.01
支付其他与投资活动有关的现金(元)0007,936,929.03
投资活动现金流出小计(元)4,286,560.518,065,595.5112,411,106.222,811,724.04
投资活动产生的现金流量净额(元)-4,286,560.5-18,065,595.51-12,411,106.2-20,617,004.88
三、筹资活动产生的现金流量:
取得借款收到的现金(元)24,700,00053,750,00024,750,00048,800,000
筹资活动现金流入小计(元)24,700,00053,750,00024,750,00048,800,000
偿还债务支付的现金(元)24,750,00043,800,00023,800,00048,800,000
分配股利、利润或偿付利息支付的现金(元)1,124,064.7912,549,232.3811,416,554.368,172,572.48
支付其他与筹资活动有关的现金(元)2,380,299.598,00098,0000
筹资活动现金流出小计(元)28,254,364.2956,447,232.3835,314,554.3656,972,572.48
筹资活动产生的现金流量净额(元)-3,554,364.29-2,697,232.38-10,564,554.36-8,172,572.48
四、汇率变动对现金及现金等价物的影响000.20.45
五、现金及现金等价物净增加额13,387,400.513,344,594.894,625,593.12-22,759,786.84
加:期初现金及现金等价物余额(元)12,776,458.389,431,863.499,431,863.4932,191,650.33
期末现金及现金等价物余额(元)26,163,858.8912,776,458.3814,057,456.619,431,863.49
补充资料
净利润(元)-2,705,902.8413,128,1222,767,228.9730,307,008.1
资产减值准备(元)145,615.63395,091.5213,935.18509,399.39
固定资产和投资性房地产折旧(元)6,804,058.4112,842,539.396,413,295.612,001,655.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)6,804,058.4112,842,539.396,413,295.612,001,655.71
无形资产摊销(元)652,832.391,323,363.96661,681.981,323,363.94
长期待摊费用摊销(元)472,717.92986,250.45475,306.17713,599.9
处置固定资产、无形资产和其他长期资产的损失(元)000-43,794.41
固定资产报废损失(元)145,615.6328,551.7100
财务费用(元)1,023,068.962,196,298.82957,726.381,926,572.03
投资损失(元)000403,802.12
递延所得税(元)340,822.16-431,538.26-513,720.87602,073.05
其中:递延所得税资产减少(元)340,822.16879,552.63-417,102.52-709,017.84
递延所得税负债增加(元)0-1,311,090.89-96,618.351,311,090.89
存货的减少(元)-7,104,472.524,161,791.44-5,287,612.911,444,291.74
经营性应收项目的减少(元)40,443,938.75-15,659,009.1713,468,038.84-69,942,058.91
经营性应付项目的增加(元)-16,801,153.04-2,199,553.526,973,513.8712,554,295.34
经营活动产生的现金流量净额(元)21,228,325.321,882,560.2727,601,253.486,029,790.07
现金的期末余额(元)26,163,858.8912,776,458.3814,057,456.619,431,863.49
减:现金的期初余额(元)12,776,458.389,431,863.499,431,863.4932,191,650.33
现金及现金等价物的净增加额(元)13,387,400.513,344,594.894,625,593.12-22,759,786.84
公告日期2024-08-222024-04-232023-08-292023-04-28