现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)31,221,700.83100,396,650.5538,545,304.6892,752,870.43
收到的税费返还(元)0011,700663,650.9
收到其他与经营活动有关的现金(元)677,638.343,041,927.591,452,379.714,906,275.8
经营活动现金流入小计(元)31,899,339.17103,438,578.1440,009,384.3998,322,797.13
购买商品、接受劳务支付的现金(元)12,967,896.4643,534,948.2113,142,515.0547,865,283.65
支付给职工以及为职工支付的现金(元)16,423,23231,032,432.2715,814,900.3326,335,131.12
支付的各项税费(元)2,679,877.938,513,780.675,159,954.063,167,336.13
支付其他与经营活动有关的现金(元)6,270,967.63,797,663.227,691,264.512,236,479.48
经营活动现金流出小计(元)38,341,973.9986,878,824.3741,808,633.9489,604,230.38
经营活动产生的现金流量净额(元)-6,442,634.8216,559,753.77-1,799,249.558,718,566.75
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)13,156.752,530.752,530.7512,650.75
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0001,200
投资活动现金流入小计(元)13,156.752,530.752,530.7513,850.75
购建固定资产、无形资产和其他长期资产支付的现金(元)11,427,132.3224,064,565.188,272,256.0216,745,222.05
投资活动现金流出小计(元)11,427,132.3224,064,565.188,272,256.0216,745,222.05
投资活动产生的现金流量净额(元)-11,413,975.57-24,062,034.43-8,269,725.27-16,731,371.3
三、筹资活动产生的现金流量:
取得借款收到的现金(元)41,400,00039,300,00026,300,00033,000,000
收到其他与筹资活动有关的现金(元)2,600,00005,080,000550,000
筹资活动现金流入小计(元)44,000,00039,300,00031,380,00033,550,000
偿还债务支付的现金(元)30,455,025.7733,000,00021,000,00027,600,000
分配股利、利润或偿付利息支付的现金(元)935,675.162,724,643.54610,637.51,642,203.48
支付其他与筹资活动有关的现金(元)005,080,000550,000
筹资活动现金流出小计(元)31,390,700.9335,724,643.5426,690,637.529,792,203.48
筹资活动产生的现金流量净额(元)12,609,299.073,575,356.464,689,362.53,757,796.52
五、现金及现金等价物净增加额-5,247,311.32-3,926,924.2-5,379,612.32-4,255,008.03
加:期初现金及现金等价物余额(元)8,580,662.7112,507,586.9112,507,586.9116,762,594.94
期末现金及现金等价物余额(元)3,333,351.398,580,662.717,127,974.5912,507,586.91
补充资料
净利润(元)349,732.655,989,361.78402,515.016,425,849.13
资产减值准备(元)0-59,145.68035,554.46
固定资产和投资性房地产折旧(元)235,780.53482,222.17256,243.91600,580.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)235,780.53482,222.17256,243.91600,580.68
无形资产摊销(元)45,789.6691,579.3246,156.489,913.92
长期待摊费用摊销(元)3,929,774.8212,852,205.73899,939.321,161,472.72
处置固定资产、无形资产和其他长期资产的损失(元)000-2,912.62
固定资产报废损失(元)000-1,200
财务费用(元)932,976.421,352,628.53605,781.361,218,375.41
投资损失(元)-13,156.75-2,530.75-2,530.75-12,650.75
存货的减少(元)-5,518,520.42-4,669,394.25-3,118,178.16-2,769,718.52
经营性应收项目的减少(元)831,303.622,257,072.663,570,382.29-4,846,470.81
经营性应付项目的增加(元)-8,807,194.8-3,363,157.28-5,817,964.794,079,613.58
经营活动产生的现金流量净额平衡项目(元)0.01000
经营活动产生的现金流量净额(元)-6,442,634.8216,559,753.77-1,799,249.558,718,566.75
现金的期末余额(元)3,333,351.398,580,662.717,127,974.5912,507,586.91
减:现金的期初余额(元)8,580,662.7112,507,586.9112,507,586.9116,762,594.94
现金及现金等价物的净增加额(元)-5,247,311.32-3,926,924.2-5,379,612.32-4,255,008.03
公告日期2024-08-152024-04-292023-08-182023-04-27