现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)130,140,079.83199,857,895.5120,961,587.34353,964,713.45
收到其他与经营活动有关的现金(元)2,244,792.223,600,271.974,632,305.974,138,774.71
经营活动现金流入小计(元)132,384,872.05203,458,167.47125,593,893.31358,103,488.16
购买商品、接受劳务支付的现金(元)150,658,027.08247,067,941.57139,672,076.11332,601,733.49
支付给职工以及为职工支付的现金(元)17,711,912.8434,992,340.2916,580,202.3433,194,555.33
支付的各项税费(元)5,682,271.611,627,719.918,251,582.6713,675,319.39
支付其他与经营活动有关的现金(元)6,851,896.1215,021,798.679,107,448.5922,525,360.78
经营活动现金流出小计(元)180,904,107.64308,709,800.44173,611,309.71401,996,968.99
经营活动产生的现金流量净额(元)-48,519,235.59-105,251,632.97-48,017,416.4-43,893,480.83
二、投资活动产生的现金流量:
收回投资收到的现金(元)5,000,00028,800,00014,141,952.5633,771,081
取得投资收益收到的现金(元)13,853.06195,956.650429,421.14
处置固定资产、无形资产和其他长期资产收回的现金净额(元)03,00000
收到其他与投资活动有关的现金(元)0001,410,000
投资活动现金流入小计(元)5,013,853.0628,998,956.6514,141,952.5635,610,502.14
购建固定资产、无形资产和其他长期资产支付的现金(元)1,030,961.61,195,3672,843,4881,677,627.82
投资支付的现金(元)7,500,00028,800,00014,000,00029,671,081
支付其他与投资活动有关的现金(元)02,843,48800
投资活动现金流出小计(元)8,530,961.632,838,85516,843,48831,348,708.82
投资活动产生的现金流量净额(元)-3,517,108.54-3,839,898.35-2,701,535.444,261,793.32
三、筹资活动产生的现金流量:
取得借款收到的现金(元)2,000,00022,000,00017,000,00016,014,415.93
收到其他与筹资活动有关的现金(元)62,879,955.1688,227,136.3721,309,120.4392,644,948.42
筹资活动现金流入小计(元)64,879,955.16110,227,136.3738,309,120.43108,659,364.35
偿还债务支付的现金(元)5,000,00015,357,855.051,977,855.0520,485,651.8
分配股利、利润或偿付利息支付的现金(元)1,679,075.52661,041.151,428,455.571,410,441.19
支付其他与筹资活动有关的现金(元)534,221.564,429,522.52267,110.7862,764,016.08
筹资活动现金流出小计(元)7,213,297.0820,448,418.723,673,421.484,660,109.07
筹资活动产生的现金流量净额(元)57,666,658.0889,778,717.6534,635,699.0323,999,255.28
五、现金及现金等价物净增加额5,630,313.95-19,312,813.67-16,083,252.81-15,632,432.23
加:期初现金及现金等价物余额(元)21,561,902.9340,874,716.640,874,716.656,507,148.83
期末现金及现金等价物余额(元)27,192,216.8821,561,902.9324,791,463.7940,874,716.6
补充资料
净利润(元)-1,625,667.214,217,703.3414,430,447.5231,311,536.58
资产减值准备(元)04,967,033.200
固定资产和投资性房地产折旧(元)684,529.851,387,686.09685,2441,282,036.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)684,529.851,387,686.09685,2441,282,036.24
无形资产摊销(元)48,778.36104,734.4153,008.11111,144.96
长期待摊费用摊销(元)98,015.22293,784.63201,616.73585,386.29
处置固定资产、无形资产和其他长期资产的损失(元)0-1,683,807.85-239,037.09-742,022.37
固定资产报废损失(元)020,959.6500
公允价值变动损失(元)-18,522.541,458,897.090628,992
财务费用(元)2,442,813.93,360,688.81,226,663.716,156,551.48
投资损失(元)-298,733.27-659,814.7417,171.22-835,950.62
递延所得税(元)0-3,796,335.7126,364.22-3,485,564.6
其中:递延所得税资产减少(元)0-3,752,872.3126,364.22-3,447,036.97
递延所得税负债增加(元)0-43,463.40-38,527.63
存货的减少(元)-7,684,351.76-12,699,290.51-1,545,989.8255,222,501.44
经营性应收项目的减少(元)-21,057,274.72-103,707,990.05-1,977,957.51-135,431,561.86
经营性应付项目的增加(元)-13,346,995.2-19,654,521.08-61,460,183.69-22,704,583.46
其他(元)0-52,280.9951,644.29359,202.84
经营活动产生的现金流量净额(元)-48,519,235.59-105,251,632.97-48,017,416.4-43,893,480.83
现金的期末余额(元)27,192,216.8821,561,902.9324,791,463.7940,874,716.6
减:现金的期初余额(元)21,561,902.9340,874,716.640,874,716.656,507,148.83
现金及现金等价物的净增加额(元)5,630,313.95-19,312,813.67-16,083,252.81-15,632,432.23
公告日期2024-08-272024-04-262023-08-292023-04-26