现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)29,841,831.5758,820,016.0830,526,428.5546,642,942.62
收到其他与经营活动有关的现金(元)2,349,125.921,767,780.691,186,870.247,325,707.08
经营活动现金流入小计(元)32,190,957.4960,587,796.7731,713,298.7953,968,649.7
购买商品、接受劳务支付的现金(元)15,261,073.0623,728,381.6315,700,805.0916,257,646.29
支付给职工以及为职工支付的现金(元)4,482,516.248,225,659.93,337,217.587,471,496.6
支付的各项税费(元)3,292,634.544,515,284.623,180,898.222,817,324.97
支付其他与经营活动有关的现金(元)4,189,917.123,728,675.591,926,288.522,915,752.71
经营活动现金流出小计(元)27,226,140.9640,198,001.7424,145,209.4129,462,220.57
经营活动产生的现金流量净额(元)4,964,816.5320,389,795.037,568,089.3824,506,429.13
二、投资活动产生的现金流量:
收回投资收到的现金(元)3,000,0007,005,501.475,810,00059,412,678.18
取得投资收益收到的现金(元)2,010.757,312.8517,391.35264,315.29
处置固定资产、无形资产和其他长期资产收回的现金净额(元)46,000000
投资活动现金流入小计(元)3,048,010.757,012,814.325,827,391.3559,676,993.47
购建固定资产、无形资产和其他长期资产支付的现金(元)278,285.9622,524,055.688,120,050.8853,328,469.85
投资支付的现金(元)9,260,0005,390,0005,290,00046,730,000
投资活动现金流出小计(元)9,538,285.9627,914,055.6813,410,050.88100,058,469.85
投资活动产生的现金流量净额(元)-6,490,275.21-20,901,241.36-7,582,659.53-40,381,476.38
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)4,350,000000
取得借款收到的现金(元)46,110,00070,950,00021,750,00036,000,000
收到其他与筹资活动有关的现金(元)03,400,00000
筹资活动现金流入小计(元)50,460,00074,350,00021,750,00036,000,000
偿还债务支付的现金(元)42,428,744.6163,362,857.1210,000,00016,450,000
分配股利、利润或偿付利息支付的现金(元)05,964,952.7763,580.95421,852.53
支付其他与筹资活动有关的现金(元)537,970.475,023,937.781,814,870.492,954,191.83
筹资活动现金流出小计(元)42,966,715.0874,351,747.612,578,451.4419,826,044.36
筹资活动产生的现金流量净额(元)7,493,284.92-1,747.69,171,548.5616,173,955.64
五、现金及现金等价物净增加额5,967,826.24-513,193.939,156,978.41298,908.39
加:期初现金及现金等价物余额(元)58,771.3571,965.23571,965.23273,056.84
期末现金及现金等价物余额(元)6,026,597.5458,771.39,728,943.64571,965.23
补充资料
净利润(元)2,531,587.677,082,289.383,713,470.9510,106,547.89
固定资产和投资性房地产折旧(元)2,295,886.374,247,587.531,620,012.481,357,506.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,295,886.374,247,587.531,620,012.481,357,506.46
无形资产摊销(元)98,125.58234,519.73135,966.96268,833.92
长期待摊费用摊销(元)824,745.922,583,833.84749,133.781,503,006.35
公允价值变动损失(元)0006,056.57
财务费用(元)1,171,480.681,978,297.051,049,061.251,158,033.19
投资损失(元)-14,145.499,828.28-4,748.75-215,804.37
递延所得税(元)-120,434.24-81,818.92-23,212.49-37,629.54
其中:递延所得税资产减少(元)-120,434.24-100,138.16-23,212.49-37,629.54
递延所得税负债增加(元)018,319.2400
存货的减少(元)-2,457,796.83-2,899,536.42,704,953.97-468,897.29
经营性应收项目的减少(元)47,265,070.68-859,929.7659,589,017.79346,226.52
经营性应付项目的增加(元)-47,912,824.145,169,183.49-63,078,543.597,224,121.16
经营活动产生的现金流量净额(元)4,964,816.5320,389,795.037,568,089.3824,506,429.13
现金的期末余额(元)6,026,597.5458,771.39,728,943.64571,965.23
减:现金的期初余额(元)58,771.3571,965.23571,965.23273,056.84
现金及现金等价物的净增加额(元)5,967,826.24-513,193.939,156,978.41298,908.39
公告日期2024-08-202024-04-232023-08-182023-04-21