现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)44,416,172.3289,400,399.3118,122,976.1948,676,121.23
收到其他与经营活动有关的现金(元)3,645,360.7316,935,707.819,018,459.0510,037,092.85
经营活动现金流入小计(元)48,061,533.05106,336,107.1227,141,435.2458,713,214.08
购买商品、接受劳务支付的现金(元)29,421,392.4473,022,942.7810,849,87434,362,474.16
支付给职工以及为职工支付的现金(元)6,771,448.849,732,181.494,349,170.310,875,184.77
支付的各项税费(元)1,107,848.093,121,617.491,742,747.761,787,415.29
支付其他与经营活动有关的现金(元)8,277,199.6516,677,132.288,466,348.6916,501,857.28
经营活动现金流出小计(元)45,577,889.02102,553,874.0425,408,140.7563,526,931.5
经营活动产生的现金流量净额(元)2,483,644.033,782,233.081,733,294.49-4,813,717.42
二、投资活动产生的现金流量:
收回投资收到的现金(元)1,171,420.831,408,213.19300,0005,532,990.08
取得投资收益收到的现金(元)00157,049.610
处置固定资产、无形资产和其他长期资产收回的现金净额(元)102,699.840016,500
处置子公司及其他营业单位收到的现金净额(元)0500,000500,0009,500,000
投资活动现金流入小计(元)1,274,120.671,908,213.19957,049.6115,049,490.08
购建固定资产、无形资产和其他长期资产支付的现金(元)769,466.721,662,812.32496,5633,340,797.78
投资支付的现金(元)863,002.971,222,294.16308,9253,563,690.15
投资活动现金流出小计(元)1,632,469.692,885,106.48805,4886,904,487.93
投资活动产生的现金流量净额(元)-358,349.02-976,893.29151,561.618,145,002.15
三、筹资活动产生的现金流量:
取得借款收到的现金(元)1,000,00036,800,0003,500,00033,800,000
收到其他与筹资活动有关的现金(元)0003,000,100
筹资活动现金流入小计(元)1,000,00036,800,0003,500,00036,800,100
偿还债务支付的现金(元)2,000,00036,300,0005,000,00034,800,000
分配股利、利润或偿付利息支付的现金(元)1,077,960.162,154,228.941,168,508.222,547,067.59
支付其他与筹资活动有关的现金(元)873,7891,629,000814,5001,945,428
筹资活动现金流出小计(元)3,951,749.1640,083,228.946,983,008.2239,292,495.59
筹资活动产生的现金流量净额(元)-2,951,749.16-3,283,228.94-3,483,008.22-2,492,395.59
五、现金及现金等价物净增加额-826,454.15-477,889.15-1,598,152.12838,889.14
加:期初现金及现金等价物余额(元)1,543,255.362,021,144.512,021,144.511,182,255.37
期末现金及现金等价物余额(元)716,801.211,543,255.36422,992.392,021,144.51
补充资料
净利润(元)4,294,447.41-6,344,791.37-2,532,513.61-6,636,874.67
资产减值准备(元)93,4731,719.712,224,786.65-20,941.21
固定资产和投资性房地产折旧(元)1,015,747.311,882,759.55886,120.271,636,652.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,015,747.311,882,759.55886,120.271,636,652.35
处置固定资产、无形资产和其他长期资产的损失(元)-37,703.7300-58,250
固定资产报废损失(元)000-9,317.72
公允价值变动损失(元)1,246,712.089,420248,622.3-20,788
财务费用(元)1,094,153.972,291,347.091,242,689.332,760,678.58
投资损失(元)-398,912.04-581,862.03-157,049.61883,148.63
存货的减少(元)1,297,307.5411,615,413.481,331,097.27-6,306,056.67
经营性应收项目的减少(元)-5,241,753.86-16,493,545.24-9,781,164.21-6,393,329.05
经营性应付项目的增加(元)-2,529,952.447,215,777.997,722,020.817,677,184.31
其他(元)572,325.62873,495.65521,307.661,045,090.56
经营活动产生的现金流量净额(元)2,483,644.033,782,233.081,733,294.49-4,813,717.42
现金的期末余额(元)716,801.211,543,255.36422,992.392,021,144.51
减:现金的期初余额(元)1,543,255.362,021,144.512,021,144.511,182,255.37
现金及现金等价物的净增加额(元)-826,454.15-477,889.15-1,598,152.12838,889.14
公告日期2024-08-232024-04-252023-08-222023-04-26