现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)143,089,325.74505,044,306.41239,936,335.82487,400,546.43
收到的税费返还(元)53,607.135,833,500.76265,404.5377,876.14
收到其他与经营活动有关的现金(元)9,632,080.337,162,298.155,926,807.5322,047,594.29
经营活动现金流入小计(元)152,775,013.2518,040,105.32246,128,547.88509,526,016.86
购买商品、接受劳务支付的现金(元)142,776,637.79396,465,113.94195,727,298.57430,836,937.27
支付给职工以及为职工支付的现金(元)15,266,433.832,209,085.9717,347,219.2629,933,147.25
支付的各项税费(元)3,321,916.212,860,811.369,821,409.5316,405,709.9
支付其他与经营活动有关的现金(元)15,581,336.2925,771,164.7412,795,634.0422,603,601.23
经营活动现金流出小计(元)176,946,324.08467,306,176.01235,691,561.4499,779,395.65
经营活动产生的现金流量净额(元)-24,171,310.8850,733,929.3110,436,986.489,746,621.21
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)058,674.60136,928.37
投资活动现金流入小计(元)058,674.60136,928.37
购建固定资产、无形资产和其他长期资产支付的现金(元)16,901,909.2146,984,210.9618,253,488.4178,440,312.33
取得子公司及其他营业单位支付的现金净额(元)0006,098,969.41
投资活动现金流出小计(元)16,901,909.2146,984,210.9618,253,488.4184,539,281.74
投资活动产生的现金流量净额(元)-16,901,909.21-46,925,536.36-18,253,488.41-84,402,353.37
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)06,240,00000
取得借款收到的现金(元)51,900,00087,350,00022,350,000231,551,812.5
筹资活动现金流入小计(元)51,900,00093,590,00022,350,000231,551,812.5
偿还债务支付的现金(元)34,194,790.1768,696,236.1120,489,092.35144,142,979.43
分配股利、利润或偿付利息支付的现金(元)4,935,775.156,837,896.743,399,272.8923,200,876.45
支付其他与筹资活动有关的现金(元)04,131,295.804,504,149.6
筹资活动现金流出小计(元)39,130,565.3279,665,428.6523,888,365.24171,848,005.48
筹资活动产生的现金流量净额(元)12,769,434.6813,924,571.35-1,538,365.2459,703,807.02
五、现金及现金等价物净增加额-28,303,785.4117,732,964.3-9,354,867.17-14,951,925.14
加:期初现金及现金等价物余额(元)32,599,491.7114,866,527.4114,866,527.4129,818,452.55
期末现金及现金等价物余额(元)4,295,706.332,599,491.715,511,660.2414,866,527.41
补充资料
净利润(元)-8,425,983.2410,561,476.6511,924,942.0619,483,177.87
资产减值准备(元)-149,050.9934,550.83-178,050.95178,050.95
固定资产和投资性房地产折旧(元)6,808,833.819,393,175.983,959,846.638,203,870.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,309,214.2103,082,416.967,800,927.31
投资性房地产折旧(元)1,499,619.60877,429.67402,943.22
无形资产摊销(元)188,820.29366,543.08206,680.53294,841.82
长期待摊费用摊销(元)541,466.991,336,415.77461,620.811,071,602.69
处置固定资产、无形资产和其他长期资产的损失(元)236,140.06-4,105.990-638,015.91
固定资产报废损失(元)-211.2100820,015.1
财务费用(元)5,353,785.266,904,043.843,557,058.617,044,360.91
投资损失(元)238,969.811,109,152.690926,224.5
递延所得税(元)-2,151,840.37-1,325,958.54140,924.92-1,264,116.68
其中:递延所得税资产减少(元)-3,116,981.85-4,160,544.87140,924.92-1,264,116.68
递延所得税负债增加(元)965,141.482,834,586.3300
存货的减少(元)-7,778,576.497,690,977.64361,427.39-9,389,321.66
经营性应收项目的减少(元)14,026,124.974,147,020.08-5,733,512.46-20,746,530.04
经营性应付项目的增加(元)-34,935,958.444,808,171.23-3,836,554.87-5,027,414.32
经营活动产生的现金流量净额(元)-24,171,310.8850,733,929.3110,436,986.489,746,621.21
现金的期末余额(元)4,295,706.332,599,491.715,511,660.2414,866,527.41
减:现金的期初余额(元)32,599,491.7114,866,527.4114,866,527.4129,818,452.55
现金及现金等价物的净增加额(元)-28,303,785.4117,732,964.3-9,354,867.17-14,951,925.14
公告日期2024-08-202024-07-032023-08-182023-04-26