现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)12,796,098.2514,996,366.712,682,446.343,325,729.75
收到的税费返还(元)0001,161,582.73
收到其他与经营活动有关的现金(元)3,681,066.654,292,102.095,698,757.942,394,342.11
经营活动现金流入小计(元)16,477,164.919,288,468.7918,381,204.286,881,654.59
购买商品、接受劳务支付的现金(元)12,824,663.8315,813,112.179,831,602.083,972,781.29
支付给职工以及为职工支付的现金(元)262,002.941,161,046.51615,721.99764,876.88
支付的各项税费(元)545,665.2717,877.393,743.241,488,787
支付其他与经营活动有关的现金(元)3,629,063.052,830,129.597,545,431.163,657,079.56
经营活动现金流出小计(元)17,261,395.0919,822,165.6617,996,498.479,883,524.73
经营活动产生的现金流量净额(元)-784,230.19-533,696.87384,705.81-3,001,870.14
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)23,50092,00017,0000
投资活动现金流入小计(元)23,50092,00017,0000
购建固定资产、无形资产和其他长期资产支付的现金(元)0341,080.100
投资活动现金流出小计(元)0341,080.100
投资活动产生的现金流量净额(元)23,500-249,080.117,0000
三、筹资活动产生的现金流量:
取得借款收到的现金(元)800,0004,800,0003,000,0002,900,000
筹资活动现金流入小计(元)800,0004,800,0003,000,0002,900,000
偿还债务支付的现金(元)04,100,0003,362,436600,000
分配股利、利润或偿付利息支付的现金(元)062,66900
筹资活动现金流出小计(元)04,162,6693,362,436600,000
筹资活动产生的现金流量净额(元)800,000637,331-362,4362,300,000
五、现金及现金等价物净增加额39,269.81-145,445.9739,269.81-701,870.14
加:期初现金及现金等价物余额(元)30,066.23175,512.2175,512.2877,382.34
期末现金及现金等价物余额(元)69,336.0430,066.23214,782.01175,512.2
补充资料
净利润(元)-26,638.98-9,534,064.1-508,397.51-18,100,075
资产减值准备(元)05,901,336.0204,843,706.72
固定资产和投资性房地产折旧(元)138,645.37511,354.58318,221.982,166,731.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)138,645.37511,354.58318,221.982,166,731.38
处置固定资产、无形资产和其他长期资产的损失(元)11,606.935,671.51-9,544.210
财务费用(元)401205,80064,44455,051.67
递延所得税(元)0002,482,565.25
其中:递延所得税资产减少(元)0002,482,565.25
存货的减少(元)2,940,358.01-2,572,354.64-478,265.084,785,180.35
经营性应收项目的减少(元)-3,561,932.292,744,162.119,920,146.29-8,396,297.38
经营性应付项目的增加(元)-316,167.823,044,167.45-7,234,105.554,341,858.34
经营活动产生的现金流量净额(元)-784,230.19-533,696.87384,705.81-3,001,870.14
现金的期末余额(元)69,336.0430,066.23214,782.01175,512.2
减:现金的期初余额(元)30,066.23175,512.2175,512.2877,382.34
现金及现金等价物的净增加额(元)39,269.81-145,445.9739,269.81-701,870.14
公告日期2024-08-202024-04-182023-08-082023-04-12