现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)5,098,130.259,733,621.984,909,187.9512,966,204.52
收到其他与经营活动有关的现金(元)6,838.49126,122.5536,717.23116,821.75
经营活动现金流入小计(元)5,104,968.749,859,744.534,945,905.1813,083,026.27
购买商品、接受劳务支付的现金(元)2,529,929.562,329,400.7259,623.858,743,968.78
支付给职工以及为职工支付的现金(元)2,764,617.865,083,689.842,642,660.914,911,146.53
支付的各项税费(元)291,212.19910,229.12677,447.79473,270.48
支付其他与经营活动有关的现金(元)895,221.752,316,055.521,476,449.492,296,881.06
经营活动现金流出小计(元)6,480,981.3610,639,375.185,056,182.0416,425,266.85
经营活动产生的现金流量净额(元)-1,376,012.62-779,630.65-110,276.86-3,342,240.58
二、投资活动产生的现金流量:
收回投资收到的现金(元)01,800,00000
取得投资收益收到的现金(元)03,545.6800
处置固定资产、无形资产和其他长期资产收回的现金净额(元)04,5004,5000
投资活动现金流入小计(元)01,808,045.684,5000
购建固定资产、无形资产和其他长期资产支付的现金(元)26,91057,99716,888438,671
投资支付的现金(元)02,300,000200,0001,000,000
投资活动现金流出小计(元)26,9102,357,997216,8881,438,671
投资活动产生的现金流量净额(元)-26,910-549,951.32-212,388-1,438,671
三、筹资活动产生的现金流量:
取得借款收到的现金(元)2,140,0007,240,000900,0005,900,000
收到其他与筹资活动有关的现金(元)400,000000
筹资活动现金流入小计(元)2,540,0007,240,000900,0005,900,000
偿还债务支付的现金(元)990,0006,800,000900,0000
分配股利、利润或偿付利息支付的现金(元)148,576.97238,505.49118,409.87118,390.28
支付其他与筹资活动有关的现金(元)0348,717.600
筹资活动现金流出小计(元)1,138,576.977,387,223.091,018,409.87118,390.28
筹资活动产生的现金流量净额(元)1,401,423.03-147,223.09-118,409.875,781,609.72
五、现金及现金等价物净增加额-1,499.59-1,476,805.06-441,074.731,000,698.14
加:期初现金及现金等价物余额(元)481,627.721,958,432.781,958,432.78957,734.64
期末现金及现金等价物余额(元)480,128.13481,627.721,517,358.051,958,432.78
补充资料
净利润(元)-1,427,703.6-5,024,786.37-2,311,235.21-1,060,625.64
资产减值准备(元)0741,753.9900
固定资产和投资性房地产折旧(元)71,550.73130,783.98-47,486.0943,605.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)71,550.73130,783.98-47,486.0943,605.16
无形资产摊销(元)0002,165
长期待摊费用摊销(元)151,805.51415,568.51238,642.18406,179.13
处置固定资产、无形资产和其他长期资产的损失(元)01,329.2400
公允价值变动损失(元)90,855110,37286,14471,662.98
财务费用(元)167,025.3245,120.251,799.01125,587.64
投资损失(元)0-1,750.6700
递延所得税(元)4,721.631,310.50-946.82
其中:递延所得税资产减少(元)4,721.631,310.50-946.82
存货的减少(元)6,596.07-89,019.1299,361.69-519,735.1
经营性应收项目的减少(元)-1,006,424.432,284,720.741,918,535.76-979,315.1
经营性应付项目的增加(元)360,452.44-20,615.17-298,040.12-1,439,913.24
经营活动产生的现金流量净额(元)-1,376,012.62-779,630.65-110,276.86-3,342,240.58
现金的期末余额(元)480,128.13481,627.721,517,358.051,958,432.78
减:现金的期初余额(元)481,627.721,958,432.781,958,432.78957,734.64
现金及现金等价物的净增加额(元)-1,499.59-1,476,805.06-441,074.731,000,698.14
公告日期2024-08-192024-04-162023-08-212023-04-18