现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)137,650,944.8243,390,210.88137,435,158.44149,288,227.92
收到的税费返还(元)1,076,941.461,262,998.220147,146.92
收到其他与经营活动有关的现金(元)11,691,411.4319,642,993.6118,054,014.8518,864,736.16
经营活动现金流入小计(元)150,419,297.69264,296,202.71155,489,173.29168,300,111
购买商品、接受劳务支付的现金(元)75,588,159.61135,423,108.0982,709,800.35137,083,144.5
支付给职工以及为职工支付的现金(元)28,444,519.1851,924,468.1328,163,006.0654,806,105.24
支付的各项税费(元)13,867,549.6627,194,961.8813,545,439.38,994,975.74
支付其他与经营活动有关的现金(元)13,805,286.538,914,555.9210,287,134.7223,220,454.12
经营活动现金流出小计(元)131,705,514.98223,457,094.02134,705,380.43224,104,679.6
经营活动产生的现金流量净额(元)18,713,782.7140,839,108.6920,783,792.86-55,804,568.6
二、投资活动产生的现金流量:
收回投资收到的现金(元)00500,0000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)2,301,0808,512,886.678,400,5750
收到其他与投资活动有关的现金(元)53,000001,070,000
投资活动现金流入小计(元)2,354,0808,512,886.678,900,5751,070,000
购建固定资产、无形资产和其他长期资产支付的现金(元)25,579,530.6345,386,984.5625,618,190.3934,356,671.98
支付其他与投资活动有关的现金(元)002,604,8500
投资活动现金流出小计(元)25,579,530.6345,386,984.5628,223,040.3934,356,671.98
投资活动产生的现金流量净额(元)-23,225,450.63-36,874,097.89-19,322,465.39-33,286,671.98
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00070,000,000
取得借款收到的现金(元)103,500,000182,554,714.7100,000,000133,000,000
收到其他与筹资活动有关的现金(元)53,361,009.9495,600,00090,518,785.8898,000,000
筹资活动现金流入小计(元)156,861,009.94278,154,714.7190,518,785.88301,000,000
偿还债务支付的现金(元)94,859,750163,000,000127,004,16071,067,666.67
分配股利、利润或偿付利息支付的现金(元)12,977,900.7310,831,276.9411,765,866.0913,783,403.83
支付其他与筹资活动有关的现金(元)36,205,599.86105,394,852.952,302,449.99126,265,831.13
筹资活动现金流出小计(元)144,043,250.59279,226,129.84191,072,476.08211,116,901.63
筹资活动产生的现金流量净额(元)12,817,759.35-1,071,415.14-553,690.289,883,098.37
五、现金及现金等价物净增加额8,306,091.432,893,595.66907,637.27791,857.79
加:期初现金及现金等价物余额(元)4,810,193.541,332,648.421,883,048.03540,790.63
期末现金及现金等价物余额(元)13,116,284.974,226,244.082,790,685.31,332,648.42
补充资料
净利润(元)4,699,703.7522,025,814.3111,413,593.3810,720,575.99
资产减值准备(元)288.29-44,865044,865
固定资产和投资性房地产折旧(元)10,165,45034,384,900.8614,815,474.4530,416,065.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)10,165,45034,384,900.8614,815,474.4530,416,065.28
无形资产摊销(元)283,049.8471,153.43187,755.27359,751.03
长期待摊费用摊销(元)79,340.71273,362.3232,181.16251,362.32
处置固定资产、无形资产和其他长期资产的损失(元)2,335,939.54-5,051,767.58-412,598.510
财务费用(元)6,735,250.2715,501,356.797,934,592.6313,220,382.53
递延所得税(元)275,922.5-1,083,854.48-44,535.1239,324.65
其中:递延所得税资产减少(元)275,922.5-1,516,006.9178,918.6650,980.26
递延所得税负债增加(元)0432,152.42-223,453.78-11,655.61
存货的减少(元)5,522,019.1710,880,595.188,382,814.25-17,542,675.07
经营性应收项目的减少(元)-28,129,722.6-27,657,863.9541,769,726.95-47,301,418.36
经营性应付项目的增加(元)16,746,541.28-10,014,922.84-62,949,526.36-46,010,246.83
经营活动产生的现金流量净额(元)18,713,782.7140,839,108.6920,783,792.86-55,804,568.6
现金的期末余额(元)13,116,284.974,226,244.082,790,685.31,332,648.42
减:现金的期初余额(元)4,810,193.541,332,648.421,883,048.03540,790.63
现金及现金等价物的净增加额(元)8,306,091.432,893,595.66907,637.27791,857.79
公告日期2024-08-232024-07-172023-09-052023-03-24